U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 936 B
* Net: ¥ 183 B
(Ratio: 19.60%)
|
* Total: ¥ 916 B
* Net: ¥ 185 B
(Ratio: 20.24%)
|
* Total: ¥ 910 B
* Net: ¥ 190 B
(Ratio: 20.95%)
|
* Total: ¥ 928 B
* Net: ¥ 203 B
(Ratio: 21.94%)
|
* Total: ¥ 941 B
* Net: ¥ 213 B
(Ratio: 22.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 9 B |
¥ 12 B |
Other Current Assets |
¥ 139 B |
¥ 115 B |
¥ 103 B |
¥ 120 B |
¥ 119 B |
Tangible Assets |
¥ 745 B |
¥ 745 B |
¥ 745 B |
¥ 748 B |
¥ 760 B |
Intangible Assets |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Investment etc. |
¥ 39 B |
¥ 42 B |
¥ 46 B |
¥ 45 B |
¥ 42 B |
Total Assets |
¥ 936 B |
¥ 916 B |
¥ 910 B |
¥ 928 B |
¥ 941 B |
Current Liabilities |
¥ 116 B |
¥ 84 B |
¥ 104 B |
¥ 88 B |
¥ 177 B |
Fixed Liabilities |
¥ 636 B |
¥ 646 B |
¥ 614 B |
¥ 636 B |
¥ 549 B |
Capital stock |
¥ 48 B |
¥ 48 B |
¥ 48 B |
¥ 48 B |
¥ 48 B |
Capital surplus etc. |
¥ 134 B |
¥ 136 B |
¥ 142 B |
¥ 154 B |
¥ 165 B |
Liabilities and net assets |
¥ 936 B |
¥ 916 B |
¥ 910 B |
¥ 928 B |
¥ 941 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 144 B
* Income: ¥ 15 B
(Ratio: 11.08%)
|
* Sales: ¥ 149 B
* Income: ¥ 6 B
(Ratio: 4.10%)
|
* Sales: ¥ 145 B
* Income: ¥ 9 B
(Ratio: 6.39%)
|
* Sales: ¥ 136 B
* Income: ¥ 15 B
(Ratio: 11.39%)
|
* Sales: ¥ 163 B
* Income: ¥ 12 B
(Ratio: 7.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 144 B |
¥ 149 B |
¥ 145 B |
¥ 136 B |
¥ 163 B |
Cost of Sales |
¥ 104 B |
¥ 115 B |
¥ 104 B |
¥ 96 B |
¥ 117 B |
Gross profit |
¥ 40 B |
¥ 33 B |
¥ 41 B |
¥ 40 B |
¥ 46 B |
Other income |
¥ 14 B |
¥ 20 B |
¥ 2 B |
¥ 5 B |
¥ 2 B |
SG&A |
¥ 14 B |
¥ 17 B |
¥ 16 B |
¥ 15 B |
¥ 18 B |
Other expenses |
¥ 22 B |
¥ 28 B |
¥ 16 B |
¥ 11 B |
¥ 16 B |
Net income |
¥ 15 B |
¥ 6 B |
¥ 9 B |
¥ 15 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -12 B
* Cash: ¥ -6 B
|
* OCF: ¥ 35 B
* Cash: ¥ +11 B
|
* OCF: ¥ 40 B
* Cash: ¥ -2 B
|
* OCF: ¥ 3 B
* Cash: ¥ -7 B
|
* OCF: ¥ 48 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -12 B |
¥ 35 B |
¥ 40 B |
¥ 3 B |
¥ 48 B |
Investment CF |
¥ -57 B |
¥ 6 B |
¥ -28 B |
¥ -23 B |
¥ -39 B |
Financial CF |
¥ 63 B |
¥ -30 B |
¥ -14 B |
¥ 12 B |
¥ -6 B |
Foreign Exchange Effects |
- |
¥ -19 M |
¥ -11 M |
¥ -375 M |
¥ 305 M |
Net Change in Cash |
¥ -6 B |
¥ 11 B |
¥ -2 B |
¥ -7 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 15 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +1 B
|
* Income: ¥ 9 B
* Net: ¥ +5 B
|
* Income: ¥ 15 B
* Net: ¥ +12 B
|
* Income: ¥ 12 B
* Net: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Net income |
¥ 15 B |
¥ 6 B |
¥ 9 B |
¥ 15 B |
¥ 12 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -7 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Other Change in Net Assets |
¥ -102 M |
¥ -223 M |
¥ -112 M |
¥ 1 B |
¥ 2 B |
Net Change in Net Assets |
¥ 5 B |
¥ 1 B |
¥ 5 B |
¥ 12 B |
¥ 10 B |