U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 31 B
* Net: ¥ 17 B
(Ratio: 53.61%)
|
* Total: ¥ 27 B
* Net: ¥ 15 B
(Ratio: 56.62%)
|
* Total: ¥ 30 B
* Net: ¥ 16 B
(Ratio: 53.58%)
|
* Total: ¥ 31 B
* Net: ¥ 18 B
(Ratio: 57.02%)
|
* Total: ¥ 32 B
* Net: ¥ 20 B
(Ratio: 61.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 8 B |
¥ 6 B |
¥ 11 B |
¥ 11 B |
Other Current Assets |
¥ 24 B |
¥ 16 B |
¥ 20 B |
¥ 17 B |
¥ 18 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 978 M |
¥ 967 M |
¥ 1 B |
Intangible Assets |
¥ 24 M |
¥ 10 M |
¥ 9 M |
¥ 70 M |
¥ 93 M |
Investment etc. |
¥ 968 M |
¥ 777 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 31 B |
¥ 27 B |
¥ 30 B |
¥ 31 B |
¥ 32 B |
Current Liabilities |
¥ 9 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 6 B |
Fixed Liabilities |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 15 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 18 B |
Liabilities and net assets |
¥ 31 B |
¥ 27 B |
¥ 30 B |
¥ 31 B |
¥ 32 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 22 B
* Income: ¥ -504 M
(Ratio: -2.25%)
|
* Sales: ¥ 24 B
* Income: ¥ -1 B
(Ratio: -5.04%)
|
* Sales: ¥ 23 B
* Income: ¥ 677 M
(Ratio: 2.88%)
|
* Sales: ¥ 30 B
* Income: ¥ 2 B
(Ratio: 6.99%)
|
* Sales: ¥ 31 B
* Income: ¥ 2 B
(Ratio: 7.07%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 22 B |
¥ 24 B |
¥ 23 B |
¥ 30 B |
¥ 31 B |
Cost of Sales |
¥ 17 B |
¥ 21 B |
¥ 17 B |
¥ 21 B |
¥ 21 B |
Gross profit |
¥ 5 B |
¥ 3 B |
¥ 6 B |
¥ 9 B |
¥ 9 B |
Other income |
¥ 111 M |
¥ 424 M |
¥ 28 M |
¥ 25 M |
¥ 28 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 991 M |
¥ 827 M |
¥ 913 M |
¥ 2 B |
¥ 1 B |
Net income |
¥ -504 M |
¥ -1 B |
¥ 677 M |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +359 M
|
* OCF: ¥ 5 B
* Cash: ¥ +3 B
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +4 B
|
* OCF: ¥ 646 M
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 5 B |
¥ -1 B |
¥ 5 B |
¥ 646 M |
Investment CF |
¥ 119 M |
¥ -18 M |
¥ -85 M |
¥ -130 M |
¥ -3 B |
Financial CF |
¥ -3 B |
¥ -1 B |
¥ -447 M |
¥ -656 M |
¥ -257 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 359 M |
¥ 3 B |
¥ -1 B |
¥ 4 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -504 M
* Net: ¥ -1 B
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 677 M
* Net: ¥ +525 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -333 M |
¥ -155 M |
¥ -155 M |
¥ -155 M |
¥ -249 M |
Net income |
¥ -504 M |
¥ -1 B |
¥ 677 M |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -177 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
- |
- |
¥ 1 K |
Other Change in Net Assets |
¥ -8 M |
¥ -5 M |
¥ 3 M |
¥ 19 M |
¥ 19 M |
Net Change in Net Assets |
¥ -1 B |
¥ -1 B |
¥ 525 M |
¥ 2 B |
¥ 1 B |