U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 106 B
* Net: ¥ 12 B
(Ratio: 11.53%)
|
* Total: ¥ 107 B
* Net: ¥ 12 B
(Ratio: 11.56%)
|
* Total: ¥ 104 B
* Net: ¥ 12 B
(Ratio: 11.94%)
|
* Total: ¥ 101 B
* Net: ¥ 10 B
(Ratio: 10.47%)
|
* Total: ¥ 98 B
* Net: ¥ 11 B
(Ratio: 11.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 4 B |
¥ 3 B |
Tangible Assets |
¥ 92 B |
¥ 94 B |
¥ 93 B |
¥ 92 B |
¥ 90 B |
Intangible Assets |
¥ 656 M |
¥ 765 M |
¥ 696 M |
¥ 696 M |
¥ 732 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 106 B |
¥ 107 B |
¥ 104 B |
¥ 101 B |
¥ 98 B |
Current Liabilities |
¥ 41 B |
¥ 35 B |
¥ 36 B |
¥ 40 B |
¥ 32 B |
Fixed Liabilities |
¥ 52 B |
¥ 59 B |
¥ 55 B |
¥ 49 B |
¥ 54 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 528 M |
¥ 696 M |
¥ 820 M |
¥ -1 B |
¥ -350 M |
Liabilities and net assets |
¥ 106 B |
¥ 107 B |
¥ 104 B |
¥ 101 B |
¥ 98 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 26 B
* Income: ¥ 643 M
(Ratio: 2.42%)
|
* Sales: ¥ 25 B
* Income: ¥ 170 M
(Ratio: 0.66%)
|
* Sales: ¥ 24 B
* Income: ¥ 125 M
(Ratio: 0.50%)
|
* Sales: ¥ 23 B
* Income: ¥ -2 B
(Ratio: -10.61%)
|
* Sales: ¥ 23 B
* Income: ¥ 578 M
(Ratio: 2.49%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 26 B |
¥ 25 B |
¥ 24 B |
¥ 23 B |
¥ 23 B |
Cost of Sales |
¥ 24 B |
¥ 24 B |
¥ 23 B |
¥ 22 B |
¥ 21 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 1 B |
¥ 754 M |
¥ 700 M |
¥ 581 M |
¥ 629 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
Net income |
¥ 643 M |
¥ 170 M |
¥ 125 M |
¥ -2 B |
¥ 578 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ -345 M
|
* OCF: ¥ 3 B
* Cash: ¥ -145 M
|
* OCF: ¥ 2 B
* Cash: ¥ -21 M
|
* OCF: ¥ 2 B
* Cash: ¥ +241 M
|
* OCF: ¥ 4 B
* Cash: ¥ +242 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Investment CF |
¥ -4 B |
¥ -4 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 184 M |
¥ 769 M |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -345 M |
¥ -145 M |
¥ -21 M |
¥ 241 M |
¥ 242 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 643 M
* Net: ¥ +679 M
|
* Income: ¥ 170 M
* Net: ¥ +167 M
|
* Income: ¥ 125 M
* Net: ¥ +124 M
|
* Income: ¥ -2 B
* Net: ¥ -1 B
|
* Income: ¥ 578 M
* Net: ¥ +781 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 299 M |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 643 M |
¥ 170 M |
¥ 125 M |
¥ -2 B |
¥ 578 M |
Purchase of treasury stock |
¥ -6 M |
¥ -11 M |
¥ -5 M |
¥ -2 M |
¥ -3 M |
Other Change in Stockholders Equity |
¥ 232 M |
- |
¥ 11 M |
¥ 1 M |
¥ 13 M |
Other Change in Net Assets |
¥ -489 M |
¥ 8 M |
¥ -7 M |
¥ 561 M |
¥ 193 M |
Net Change in Net Assets |
¥ 679 M |
¥ 167 M |
¥ 124 M |
¥ -1 B |
¥ 781 M |