U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 65 B
* Net: ¥ 8 B
(Ratio: 13.44%)
|
* Total: ¥ 64 B
* Net: ¥ 9 B
(Ratio: 14.63%)
|
* Total: ¥ 63 B
* Net: ¥ 9 B
(Ratio: 15.15%)
|
* Total: ¥ 62 B
* Net: ¥ 10 B
(Ratio: 16.89%)
|
* Total: ¥ 59 B
* Net: ¥ 10 B
(Ratio: 18.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 59 B |
¥ 58 B |
¥ 58 B |
¥ 56 B |
¥ 53 B |
Intangible Assets |
¥ 210 M |
¥ 236 M |
¥ 283 M |
¥ 278 M |
¥ 289 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 65 B |
¥ 64 B |
¥ 63 B |
¥ 62 B |
¥ 59 B |
Current Liabilities |
¥ 23 B |
¥ 23 B |
¥ 22 B |
¥ 23 B |
¥ 23 B |
Fixed Liabilities |
¥ 33 B |
¥ 31 B |
¥ 31 B |
¥ 28 B |
¥ 25 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Liabilities and net assets |
¥ 65 B |
¥ 64 B |
¥ 63 B |
¥ 62 B |
¥ 59 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 24 B
* Income: ¥ 413 M
(Ratio: 1.67%)
|
* Sales: ¥ 23 B
* Income: ¥ 618 M
(Ratio: 2.66%)
|
* Sales: ¥ 21 B
* Income: ¥ 200 M
(Ratio: 0.94%)
|
* Sales: ¥ 20 B
* Income: ¥ 190 M
(Ratio: 0.91%)
|
* Sales: ¥ 20 B
* Income: ¥ 131 M
(Ratio: 0.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 24 B |
¥ 23 B |
¥ 21 B |
¥ 20 B |
¥ 20 B |
Cost of Sales |
¥ 16 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 14 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Other income |
¥ 461 M |
¥ 507 M |
¥ 1 B |
¥ 923 M |
¥ 446 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 413 M |
¥ 618 M |
¥ 200 M |
¥ 190 M |
¥ 131 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -41 M
|
* OCF: ¥ 2 B
* Cash: ¥ +229 M
|
* OCF: ¥ 1 B
* Cash: ¥ -330 M
|
* OCF: ¥ 1 B
* Cash: ¥ +767 M
|
* OCF: ¥ 2 B
* Cash: ¥ +179 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -136 M |
¥ -853 M |
¥ -1 B |
¥ -125 M |
¥ 1 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -760 M |
¥ -869 M |
¥ -4 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -41 M |
¥ 229 M |
¥ -330 M |
¥ 767 M |
¥ 179 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 413 M
* Net: ¥ +396 M
|
* Income: ¥ 618 M
* Net: ¥ +611 M
|
* Income: ¥ 200 M
* Net: ¥ +192 M
|
* Income: ¥ 190 M
* Net: ¥ +972 M
|
* Income: ¥ 131 M
* Net: ¥ +124 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 413 M |
¥ 618 M |
¥ 200 M |
¥ 190 M |
¥ 131 M |
Purchase of treasury stock |
¥ -4 M |
¥ -2 M |
¥ -1 M |
¥ 72 M |
¥ -379 K |
Other Change in Stockholders Equity |
¥ -23 M |
¥ 5 M |
¥ -95 M |
¥ 612 M |
¥ 27 M |
Other Change in Net Assets |
¥ 11 M |
¥ -11 M |
¥ 89 M |
¥ 96 M |
¥ -34 M |
Net Change in Net Assets |
¥ 396 M |
¥ 611 M |
¥ 192 M |
¥ 972 M |
¥ 124 M |