U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 439 B
* Net: ¥ 291 B
(Ratio: 66.36%)
|
* Total: ¥ 484 B
* Net: ¥ 301 B
(Ratio: 62.27%)
|
* Total: ¥ 487 B
* Net: ¥ 307 B
(Ratio: 63.11%)
|
* Total: ¥ 500 B
* Net: ¥ 318 B
(Ratio: 63.61%)
|
* Total: ¥ 510 B
* Net: ¥ 331 B
(Ratio: 64.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 40 B |
¥ 49 B |
¥ 53 B |
¥ 62 B |
¥ 64 B |
Other Current Assets |
¥ 109 B |
¥ 116 B |
¥ 112 B |
¥ 123 B |
¥ 131 B |
Tangible Assets |
¥ 246 B |
¥ 273 B |
¥ 276 B |
¥ 274 B |
¥ 270 B |
Intangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Investment etc. |
¥ 35 B |
¥ 39 B |
¥ 38 B |
¥ 34 B |
¥ 38 B |
Total Assets |
¥ 439 B |
¥ 484 B |
¥ 487 B |
¥ 500 B |
¥ 510 B |
Current Liabilities |
¥ 82 B |
¥ 96 B |
¥ 97 B |
¥ 108 B |
¥ 107 B |
Fixed Liabilities |
¥ 64 B |
¥ 86 B |
¥ 82 B |
¥ 74 B |
¥ 71 B |
Capital stock |
¥ 42 B |
¥ 42 B |
¥ 42 B |
¥ 42 B |
¥ 42 B |
Capital surplus etc. |
¥ 249 B |
¥ 259 B |
¥ 265 B |
¥ 276 B |
¥ 289 B |
Liabilities and net assets |
¥ 439 B |
¥ 484 B |
¥ 487 B |
¥ 500 B |
¥ 510 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 433 B
* Income: ¥ 3 B
(Ratio: 0.78%)
|
* Sales: ¥ 485 B
* Income: ¥ 9 B
(Ratio: 1.95%)
|
* Sales: ¥ 497 B
* Income: ¥ 8 B
(Ratio: 1.70%)
|
* Sales: ¥ 504 B
* Income: ¥ 12 B
(Ratio: 2.49%)
|
* Sales: ¥ 516 B
* Income: ¥ 12 B
(Ratio: 2.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 433 B |
¥ 485 B |
¥ 497 B |
¥ 504 B |
¥ 516 B |
Cost of Sales |
¥ 397 B |
¥ 445 B |
¥ 452 B |
¥ 457 B |
¥ 467 B |
Gross profit |
¥ 35 B |
¥ 39 B |
¥ 45 B |
¥ 46 B |
¥ 48 B |
Other income |
¥ 7 B |
¥ 10 B |
¥ 8 B |
¥ 6 B |
¥ 5 B |
SG&A |
¥ 32 B |
¥ 33 B |
¥ 33 B |
¥ 32 B |
¥ 34 B |
Other expenses |
¥ 7 B |
¥ 7 B |
¥ 12 B |
¥ 7 B |
¥ 7 B |
Net income |
¥ 3 B |
¥ 9 B |
¥ 8 B |
¥ 12 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 13 B
* Cash: ¥ -10 B
|
* OCF: ¥ 29 B
* Cash: ¥ +8 B
|
* OCF: ¥ 27 B
* Cash: ¥ +5 B
|
* OCF: ¥ 24 B
* Cash: ¥ +8 B
|
* OCF: ¥ 26 B
* Cash: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 13 B |
¥ 29 B |
¥ 27 B |
¥ 24 B |
¥ 26 B |
Investment CF |
¥ -20 B |
¥ -3 B |
¥ -20 B |
¥ -13 B |
¥ -27 B |
Financial CF |
¥ -3 B |
¥ -17 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -12 M |
¥ 14 M |
¥ -7 M |
¥ -5 M |
¥ 17 M |
Net Change in Cash |
¥ -10 B |
¥ 8 B |
¥ 5 B |
¥ 8 B |
¥ -3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -2 B
|
* Income: ¥ 9 B
* Net: ¥ +10 B
|
* Income: ¥ 8 B
* Net: ¥ +6 B
|
* Income: ¥ 12 B
* Net: ¥ +10 B
|
* Income: ¥ 12 B
* Net: ¥ +13 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 3 B |
¥ 9 B |
¥ 8 B |
¥ 12 B |
¥ 12 B |
Purchase of treasury stock |
¥ -21 M |
¥ -10 M |
¥ -11 M |
¥ -2 M |
¥ -9 M |
Other Change in Stockholders Equity |
- |
¥ -53 M |
¥ -159 M |
¥ 40 M |
¥ 1 M |
Other Change in Net Assets |
¥ -3 B |
¥ 3 B |
¥ -77 M |
¥ 453 M |
¥ 3 B |
Net Change in Net Assets |
¥ -2 B |
¥ 10 B |
¥ 6 B |
¥ 10 B |
¥ 13 B |