U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 31 B
* Net: ¥ 10 B
(Ratio: 34.23%)
|
* Total: ¥ 29 B
* Net: ¥ 10 B
(Ratio: 34.60%)
|
* Total: ¥ 29 B
* Net: ¥ 10 B
(Ratio: 34.32%)
|
* Total: ¥ 29 B
* Net: ¥ 9 B
(Ratio: 33.77%)
|
* Total: ¥ 29 B
* Net: ¥ 10 B
(Ratio: 35.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Tangible Assets |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Intangible Assets |
¥ 924 M |
¥ 926 M |
¥ 803 M |
¥ 709 M |
¥ 591 M |
Investment etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Total Assets |
¥ 31 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
Current Liabilities |
¥ 10 B |
¥ 12 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Fixed Liabilities |
¥ 10 B |
¥ 6 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Liabilities and net assets |
¥ 31 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 37 B
* Income: ¥ 232 M
(Ratio: 0.62%)
|
* Sales: ¥ 34 B
* Income: ¥ -59 M
(Ratio: -0.17%)
|
* Sales: ¥ 35 B
* Income: ¥ 200 M
(Ratio: 0.57%)
|
* Sales: ¥ 36 B
* Income: ¥ 60 M
(Ratio: 0.17%)
|
* Sales: ¥ 36 B
* Income: ¥ 206 M
(Ratio: 0.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 37 B |
¥ 34 B |
¥ 35 B |
¥ 36 B |
¥ 36 B |
Cost of Sales |
¥ 34 B |
¥ 31 B |
¥ 32 B |
¥ 33 B |
¥ 33 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 138 M |
¥ 133 M |
¥ 173 M |
¥ 171 M |
¥ 266 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 516 M |
¥ 581 M |
¥ 311 M |
¥ 524 M |
¥ 495 M |
Net income |
¥ 232 M |
¥ -59 M |
¥ 200 M |
¥ 60 M |
¥ 206 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +164 M
|
* OCF: ¥ 1 B
* Cash: ¥ -396 M
|
* OCF: ¥ 1 B
* Cash: ¥ +40 M
|
* OCF: ¥ 1 B
* Cash: ¥ -253 M
|
* OCF: ¥ 1 B
* Cash: ¥ +171 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -775 M |
¥ -55 M |
¥ -1 B |
¥ -737 M |
Financial CF |
¥ 1 B |
¥ -877 M |
¥ -907 M |
¥ -60 M |
¥ -532 M |
Foreign Exchange Effects |
¥ -146 M |
¥ 8 M |
¥ -84 M |
¥ -77 M |
¥ 76 M |
Net Change in Cash |
¥ 164 M |
¥ -396 M |
¥ 40 M |
¥ -253 M |
¥ 171 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 232 M
* Net: ¥ -365 M
|
* Income: ¥ -59 M
* Net: ¥ -263 M
|
* Income: ¥ 200 M
* Net: ¥ -256 M
|
* Income: ¥ 60 M
* Net: ¥ -265 M
|
* Income: ¥ 206 M
* Net: ¥ +489 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -109 M |
¥ -109 M |
¥ -109 M |
¥ -109 M |
¥ -109 M |
Net income |
¥ 232 M |
¥ -59 M |
¥ 200 M |
¥ 60 M |
¥ 206 M |
Purchase of treasury stock |
¥ -127 K |
- |
¥ -116 K |
¥ -60 K |
- |
Other Change in Stockholders Equity |
¥ 1 K |
- |
- |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -489 M |
¥ -94 M |
¥ -347 M |
¥ -216 M |
¥ 392 M |
Net Change in Net Assets |
¥ -365 M |
¥ -263 M |
¥ -256 M |
¥ -265 M |
¥ 489 M |