U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 971 B
* Net: ¥ 356 B
(Ratio: 36.66%)
|
* Total: ¥ 1.0 T
* Net: ¥ 331 B
(Ratio: 31.79%)
|
* Total: ¥ 1.0 T
* Net: ¥ 314 B
(Ratio: 30.51%)
|
* Total: ¥ 1.0 T
* Net: ¥ 259 B
(Ratio: 24.37%)
|
* Total: ¥ 1.1 T
* Net: ¥ 361 B
(Ratio: 30.66%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 73 B |
¥ 96 B |
¥ 74 B |
¥ 96 B |
¥ 162 B |
Other Current Assets |
¥ 161 B |
¥ 165 B |
¥ 188 B |
¥ 184 B |
¥ 192 B |
Tangible Assets |
¥ 578 B |
¥ 589 B |
¥ 583 B |
¥ 618 B |
¥ 663 B |
Intangible Assets |
¥ 16 B |
¥ 13 B |
¥ 10 B |
¥ 9 B |
¥ 5 B |
Investment etc. |
¥ 142 B |
¥ 178 B |
¥ 175 B |
¥ 157 B |
¥ 157 B |
Total Assets |
¥ 971 B |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.1 T |
Current Liabilities |
¥ 187 B |
¥ 190 B |
¥ 203 B |
¥ 224 B |
¥ 261 B |
Fixed Liabilities |
¥ 427 B |
¥ 521 B |
¥ 513 B |
¥ 582 B |
¥ 556 B |
Capital stock |
¥ 45 B |
¥ 65 B |
¥ 65 B |
¥ 65 B |
¥ 75 B |
Capital surplus etc. |
¥ 310 B |
¥ 266 B |
¥ 249 B |
¥ 194 B |
¥ 286 B |
Liabilities and net assets |
¥ 971 B |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.1 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 1.2 T
* Income: ¥ 32 B
(Ratio: 2.61%)
|
* Sales: ¥ 838 B
* Income: ¥ -68 B
(Ratio: -8.20%)
|
* Sales: ¥ 985 B
* Income: ¥ 30 B
(Ratio: 3.11%)
|
* Sales: ¥ 972 B
* Income: ¥ -41 B
(Ratio: -4.25%)
|
* Sales: ¥ 1.1 T
* Income: ¥ 10 B
(Ratio: 0.94%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 1.2 T |
¥ 838 B |
¥ 985 B |
¥ 972 B |
¥ 1.1 T |
Cost of Sales |
¥ 1.1 T |
¥ 824 B |
¥ 861 B |
¥ 946 B |
¥ 1.0 T |
Gross profit |
¥ 138 B |
¥ 14 B |
¥ 123 B |
¥ 25 B |
¥ 95 B |
Other income |
¥ 14 B |
¥ 53 B |
¥ 12 B |
¥ 31 B |
¥ 43 B |
SG&A |
¥ 67 B |
¥ 66 B |
¥ 64 B |
¥ 66 B |
¥ 80 B |
Other expenses |
¥ 48 B |
¥ 67 B |
¥ 39 B |
¥ 30 B |
¥ 45 B |
Net income |
¥ 32 B |
¥ -68 B |
¥ 30 B |
¥ -41 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 77 B
* Cash: ¥ +21 B
|
* OCF: ¥ -23 B
* Cash: ¥ +22 B
|
* OCF: ¥ 84 B
* Cash: ¥ +1 B
|
* OCF: ¥ -2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 59 B
* Cash: ¥ +66 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 77 B |
¥ -23 B |
¥ 84 B |
¥ -2 B |
¥ 59 B |
Investment CF |
¥ -148 B |
¥ -63 B |
¥ -54 B |
¥ -83 B |
¥ -27 B |
Financial CF |
¥ 99 B |
¥ 109 B |
¥ -24 B |
¥ 86 B |
¥ 26 B |
Foreign Exchange Effects |
¥ -7 B |
¥ 545 M |
¥ -4 B |
¥ -2 B |
¥ 7 B |
Net Change in Cash |
¥ 21 B |
¥ 22 B |
¥ 1 B |
¥ -2 B |
¥ 66 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 32 B
* Net: ¥ -20 B
|
* Income: ¥ -68 B
* Net: ¥ -24 B
|
* Income: ¥ 30 B
* Net: ¥ -16 B
|
* Income: ¥ -41 B
* Net: ¥ -55 B
|
* Income: ¥ 10 B
* Net: ¥ +102 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 100 M |
¥ 38 B |
- |
- |
¥ 20 B |
Dividends from surplus |
¥ -17 B |
- |
¥ -3 B |
¥ -4 B |
- |
Net income |
¥ 32 B |
¥ -68 B |
¥ 30 B |
¥ -41 B |
¥ 10 B |
Purchase of treasury stock |
¥ -23 M |
¥ -18 M |
¥ 53 M |
¥ -3 M |
¥ -4 M |
Other Change in Stockholders Equity |
¥ 2 B |
¥ -247 M |
¥ 876 M |
¥ 331 M |
¥ -231 M |
Other Change in Net Assets |
¥ -37 B |
¥ 6 B |
¥ -45 B |
¥ -9 B |
¥ 70 B |
Net Change in Net Assets |
¥ -20 B |
¥ -24 B |
¥ -16 B |
¥ -55 B |
¥ 102 B |