U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.7 T
* Net: ¥ 325 B
(Ratio: 18.50%)
|
* Total: ¥ 1.8 T
* Net: ¥ 480 B
(Ratio: 25.82%)
|
* Total: ¥ 1.9 T
* Net: ¥ 526 B
(Ratio: 27.30%)
|
* Total: ¥ 2.0 T
* Net: ¥ 554 B
(Ratio: 27.71%)
|
* Total: ¥ 2.1 T
* Net: ¥ 773 B
(Ratio: 36.17%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 59 B |
¥ 13 B |
¥ 36 B |
¥ 41 B |
¥ 86 B |
Other Current Assets |
¥ 387 B |
¥ 408 B |
¥ 435 B |
¥ 506 B |
¥ 631 B |
Tangible Assets |
¥ 1.0 T |
¥ 1.1 T |
¥ 1.1 T |
¥ 1.2 T |
¥ 1.1 T |
Intangible Assets |
¥ 62 B |
¥ 70 B |
¥ 74 B |
¥ 71 B |
¥ 66 B |
Investment etc. |
¥ 171 B |
¥ 214 B |
¥ 192 B |
¥ 162 B |
¥ 156 B |
Total Assets |
¥ 1.7 T |
¥ 1.8 T |
¥ 1.9 T |
¥ 2.0 T |
¥ 2.1 T |
Current Liabilities |
¥ 503 B |
¥ 472 B |
¥ 447 B |
¥ 461 B |
¥ 458 B |
Fixed Liabilities |
¥ 932 B |
¥ 906 B |
¥ 954 B |
¥ 986 B |
¥ 905 B |
Capital stock |
¥ 160 B |
¥ 231 B |
¥ 231 B |
¥ 231 B |
¥ 318 B |
Capital surplus etc. |
¥ 165 B |
¥ 248 B |
¥ 294 B |
¥ 323 B |
¥ 454 B |
Liabilities and net assets |
¥ 1.7 T |
¥ 1.8 T |
¥ 1.9 T |
¥ 2.0 T |
¥ 2.1 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 1.3 T
* Income: ¥ -4 B
(Ratio: -0.31%)
|
* Sales: ¥ 1.2 T
* Income: ¥ -57 B
(Ratio: -4.67%)
|
* Sales: ¥ 1.3 T
* Income: ¥ 23 B
(Ratio: 1.72%)
|
* Sales: ¥ 1.4 T
* Income: ¥ 28 B
(Ratio: 2.00%)
|
* Sales: ¥ 1.4 T
* Income: ¥ 43 B
(Ratio: 2.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 1.3 T |
¥ 1.2 T |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.4 T |
Cost of Sales |
¥ 1.1 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.1 T |
Gross profit |
¥ 268 B |
¥ 179 B |
¥ 286 B |
¥ 324 B |
¥ 336 B |
Other income |
¥ 29 B |
¥ 51 B |
¥ 25 B |
¥ 12 B |
¥ 10 B |
SG&A |
¥ 260 B |
¥ 233 B |
¥ 218 B |
¥ 227 B |
¥ 231 B |
Other expenses |
¥ 41 B |
¥ 54 B |
¥ 70 B |
¥ 81 B |
¥ 72 B |
Net income |
¥ -4 B |
¥ -57 B |
¥ 23 B |
¥ 28 B |
¥ 43 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -39 B
* Cash: ¥ -36 B
|
* OCF: ¥ 82 B
* Cash: ¥ +4 B
|
* OCF: ¥ 203 B
* Cash: ¥ +53 B
|
* OCF: ¥ 214 B
* Cash: ¥ +64 B
|
* OCF: ¥ 173 B
* Cash: ¥ -75 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -39 B |
¥ 82 B |
¥ 203 B |
¥ 214 B |
¥ 173 B |
Investment CF |
¥ -111 B |
¥ -251 B |
¥ -139 B |
¥ -166 B |
¥ -333 B |
Financial CF |
¥ 114 B |
¥ 173 B |
¥ -10 B |
¥ 16 B |
¥ 84 B |
Foreign Exchange Effects |
¥ -110 M |
¥ -136 M |
¥ -257 M |
¥ -26 M |
¥ 412 M |
Net Change in Cash |
¥ -36 B |
¥ 4 B |
¥ 53 B |
¥ 64 B |
¥ -75 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -4 B
* Net: ¥ -130 B
|
* Income: ¥ -57 B
* Net: ¥ +154 B
|
* Income: ¥ 23 B
* Net: ¥ +46 B
|
* Income: ¥ 28 B
* Net: ¥ +28 B
|
* Income: ¥ 43 B
* Net: ¥ +218 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 142 B |
- |
- |
¥ 174 B |
Dividends from surplus |
¥ -9 B |
¥ -1 B |
- |
¥ -5 B |
¥ -10 B |
Net income |
¥ -4 B |
¥ -57 B |
¥ 23 B |
¥ 28 B |
¥ 43 B |
Purchase of treasury stock |
¥ -5 B |
¥ -1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Change in Stockholders Equity |
- |
- |
¥ 7 B |
¥ -415 M |
¥ -96 M |
Other Change in Net Assets |
¥ -110 B |
¥ 71 B |
¥ 14 B |
¥ 4 B |
¥ 9 B |
Net Change in Net Assets |
¥ -130 B |
¥ 154 B |
¥ 46 B |
¥ 28 B |
¥ 218 B |