U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.3 T
* Net: ¥ 180 B
(Ratio: 13.81%)
|
* Total: ¥ 1.4 T
* Net: ¥ 185 B
(Ratio: 12.43%)
|
* Total: ¥ 1.6 T
* Net: ¥ 192 B
(Ratio: 11.65%)
|
* Total: ¥ 1.9 T
* Net: ¥ 201 B
(Ratio: 10.10%)
|
* Total: ¥ 1.1 T
* Net: ¥ 205 B
(Ratio: 17.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 38 B |
¥ 27 B |
¥ 16 B |
¥ 19 B |
¥ 24 B |
Other Current Assets |
¥ 1.0 T |
¥ 1.2 T |
¥ 1.3 T |
¥ 1.6 T |
¥ 869 B |
Tangible Assets |
¥ 224 B |
¥ 240 B |
¥ 253 B |
¥ 258 B |
¥ 264 B |
Intangible Assets |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 9 B |
Investment etc. |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 14 B |
¥ 14 B |
Total Assets |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.6 T |
¥ 1.9 T |
¥ 1.1 T |
Current Liabilities |
¥ 108 B |
¥ 113 B |
¥ 110 B |
¥ 152 B |
¥ 211 B |
Fixed Liabilities |
¥ 1.0 T |
¥ 1.1 T |
¥ 1.3 T |
¥ 1.6 T |
¥ 766 B |
Capital stock |
¥ 65 B |
¥ 65 B |
¥ 65 B |
¥ 65 B |
¥ 65 B |
Capital surplus etc. |
¥ 115 B |
¥ 120 B |
¥ 127 B |
¥ 136 B |
¥ 140 B |
Liabilities and net assets |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.6 T |
¥ 1.9 T |
¥ 1.1 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 791 B
* Income: ¥ 8 B
(Ratio: 1.02%)
|
* Sales: ¥ 581 B
* Income: ¥ 5 B
(Ratio: 0.95%)
|
* Sales: ¥ 659 B
* Income: ¥ 6 B
(Ratio: 0.99%)
|
* Sales: ¥ 596 B
* Income: ¥ 6 B
(Ratio: 1.15%)
|
* Sales: ¥ 1.6 T
* Income: ¥ 4 B
(Ratio: 0.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 791 B |
¥ 581 B |
¥ 659 B |
¥ 596 B |
¥ 1.6 T |
Cost of Sales |
¥ 779 B |
¥ 571 B |
¥ 649 B |
¥ 587 B |
¥ 1.6 T |
Gross profit |
¥ 11 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 6 B |
Other income |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
SG&A |
¥ 54 B |
¥ 48 B |
¥ 50 B |
¥ 51 B |
¥ 57 B |
Other expenses |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Net income |
¥ 8 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -118 B
* Cash: ¥ -25 B
|
* OCF: ¥ -130 B
* Cash: ¥ +21 B
|
* OCF: ¥ -121 B
* Cash: ¥ -3 B
|
* OCF: ¥ -209 B
* Cash: ¥ +55 B
|
* OCF: ¥ 857 B
* Cash: ¥ -16 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -118 B |
¥ -130 B |
¥ -121 B |
¥ -209 B |
¥ 857 B |
Investment CF |
¥ -40 B |
¥ -15 B |
¥ -32 B |
¥ -23 B |
¥ -27 B |
Financial CF |
¥ 133 B |
¥ 167 B |
¥ 150 B |
¥ 288 B |
¥ -845 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -25 B |
¥ 21 B |
¥ -3 B |
¥ 55 B |
¥ -16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 8 B
* Net: ¥ +6 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 6 B
* Net: ¥ +7 B
|
* Income: ¥ 6 B
* Net: ¥ +8 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 8 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 4 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ 1 M |
¥ 1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -1 B |
¥ -899 M |
¥ 622 M |
¥ 1 B |
¥ 348 M |
Net Change in Net Assets |
¥ 6 B |
¥ 4 B |
¥ 7 B |
¥ 8 B |
¥ 4 B |