U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 51.94%)
|
* Total: ¥ 20 B
* Net: ¥ 10 B
(Ratio: 53.42%)
|
* Total: ¥ 21 B
* Net: ¥ 10 B
(Ratio: 50.97%)
|
* Total: ¥ 23 B
* Net: ¥ 11 B
(Ratio: 47.96%)
|
* Total: ¥ 24 B
* Net: ¥ 12 B
(Ratio: 49.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
Tangible Assets |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Intangible Assets |
¥ 63 M |
¥ 97 M |
¥ 108 M |
¥ 98 M |
¥ 111 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 23 B |
¥ 24 B |
Current Liabilities |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
¥ 9 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Liabilities and net assets |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 23 B |
¥ 24 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 31 B
* Income: ¥ 865 M
(Ratio: 2.77%)
|
* Sales: ¥ 31 B
* Income: ¥ 825 M
(Ratio: 2.58%)
|
* Sales: ¥ 31 B
* Income: ¥ 438 M
(Ratio: 1.39%)
|
* Sales: ¥ 35 B
* Income: ¥ 712 M
(Ratio: 2.03%)
|
* Sales: ¥ 35 B
* Income: ¥ 711 M
(Ratio: 2.00%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 31 B |
¥ 31 B |
¥ 31 B |
¥ 35 B |
¥ 35 B |
Cost of Sales |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 29 B |
¥ 29 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 100 M |
¥ 110 M |
¥ 202 M |
¥ 123 M |
¥ 159 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 940 M |
¥ 722 M |
¥ 829 M |
¥ 907 M |
¥ 678 M |
Net income |
¥ 865 M |
¥ 825 M |
¥ 438 M |
¥ 712 M |
¥ 711 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +600 M
|
* OCF: ¥ 887 M
* Cash: ¥ -806 M
|
* OCF: ¥ 831 M
* Cash: ¥ +1 B
|
* OCF: ¥ 805 M
* Cash: ¥ -198 M
|
* OCF: ¥ 749 M
* Cash: ¥ +206 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 887 M |
¥ 831 M |
¥ 805 M |
¥ 749 M |
Investment CF |
¥ -260 M |
¥ -1 B |
¥ -258 M |
¥ -1 B |
¥ -700 M |
Financial CF |
¥ -952 M |
¥ -101 M |
¥ 568 M |
¥ 106 M |
¥ 146 M |
Foreign Exchange Effects |
¥ -13 M |
¥ 1 M |
¥ -6 M |
- |
¥ 11 M |
Net Change in Cash |
¥ 600 M |
¥ -806 M |
¥ 1 B |
¥ -198 M |
¥ 206 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 865 M
* Net: ¥ +331 M
|
* Income: ¥ 825 M
* Net: ¥ +794 M
|
* Income: ¥ 438 M
* Net: ¥ +59 M
|
* Income: ¥ 712 M
* Net: ¥ +433 M
|
* Income: ¥ 711 M
* Net: ¥ +729 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -295 M |
¥ -275 M |
¥ -275 M |
¥ -275 M |
¥ -293 M |
Net income |
¥ 865 M |
¥ 825 M |
¥ 438 M |
¥ 712 M |
¥ 711 M |
Purchase of treasury stock |
¥ -53 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
¥ -2 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -184 M |
¥ 245 M |
¥ -102 M |
¥ -2 M |
¥ 311 M |
Net Change in Net Assets |
¥ 331 M |
¥ 794 M |
¥ 59 M |
¥ 433 M |
¥ 729 M |