U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 53 B
* Net: ¥ 34 B
(Ratio: 64.18%)
|
* Total: ¥ 49 B
* Net: ¥ 33 B
(Ratio: 67.08%)
|
* Total: ¥ 49 B
* Net: ¥ 32 B
(Ratio: 66.32%)
|
* Total: ¥ 52 B
* Net: ¥ 34 B
(Ratio: 65.55%)
|
* Total: ¥ 58 B
* Net: ¥ 37 B
(Ratio: 64.46%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
Other Current Assets |
¥ 30 B |
¥ 28 B |
¥ 28 B |
¥ 30 B |
¥ 33 B |
Tangible Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Intangible Assets |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Investment etc. |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 10 B |
Total Assets |
¥ 53 B |
¥ 49 B |
¥ 49 B |
¥ 52 B |
¥ 58 B |
Current Liabilities |
¥ 17 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 25 B |
¥ 25 B |
¥ 24 B |
¥ 26 B |
¥ 29 B |
Liabilities and net assets |
¥ 53 B |
¥ 49 B |
¥ 49 B |
¥ 52 B |
¥ 58 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 75 B
* Income: ¥ 1 B
(Ratio: 1.81%)
|
* Sales: ¥ 61 B
* Income: ¥ -137 M
(Ratio: -0.22%)
|
* Sales: ¥ 60 B
* Income: ¥ -132 M
(Ratio: -0.22%)
|
* Sales: ¥ 63 B
* Income: ¥ 1 B
(Ratio: 2.37%)
|
* Sales: ¥ 72 B
* Income: ¥ 2 B
(Ratio: 3.60%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 75 B |
¥ 61 B |
¥ 60 B |
¥ 63 B |
¥ 72 B |
Cost of Sales |
¥ 51 B |
¥ 42 B |
¥ 40 B |
¥ 43 B |
¥ 50 B |
Gross profit |
¥ 23 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 22 B |
Other income |
¥ 315 M |
¥ 1 B |
¥ 257 M |
¥ 364 M |
¥ 238 M |
SG&A |
¥ 18 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ -137 M |
¥ -132 M |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 9 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +202 M
|
* OCF: ¥ 2 B
* Cash: ¥ -855 M
|
* OCF: ¥ 4 B
* Cash: ¥ +485 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 9 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
¥ 4 B |
Investment CF |
¥ -6 B |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ -2 B |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -92 M |
¥ -41 M |
¥ -91 M |
¥ 5 M |
¥ 282 M |
Net Change in Cash |
¥ 1 B |
¥ -2 B |
¥ 202 M |
¥ -855 M |
¥ 485 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +629 M
|
* Income: ¥ -137 M
* Net: ¥ -690 M
|
* Income: ¥ -132 M
* Net: ¥ -607 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -651 M |
¥ -651 M |
¥ -651 M |
¥ -651 M |
¥ -651 M |
Net income |
¥ 1 B |
¥ -137 M |
¥ -132 M |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 41 M |
- |
- |
¥ 279 M |
Other Change in Net Assets |
¥ -76 M |
¥ 57 M |
¥ 176 M |
¥ 543 M |
¥ 1 B |
Net Change in Net Assets |
¥ 629 M |
¥ -690 M |
¥ -607 M |
¥ 1 B |
¥ 3 B |