U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 3 B
* Net: ¥ 2 B
(Ratio: 79.64%)
|
* Total: ¥ 3 B
* Net: ¥ 2 B
(Ratio: 77.17%)
|
* Total: ¥ 3 B
* Net: ¥ 3 B
(Ratio: 79.00%)
|
* Total: ¥ 4 B
* Net: ¥ 3 B
(Ratio: 78.86%)
|
* Total: ¥ 4 B
* Net: ¥ 3 B
(Ratio: 82.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 103 M |
¥ 154 M |
¥ 589 M |
¥ 439 M |
¥ 317 M |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Tangible Assets |
¥ 63 M |
¥ 71 M |
¥ 69 M |
¥ 62 M |
¥ 59 M |
Intangible Assets |
¥ 41 M |
¥ 67 M |
¥ 87 M |
¥ 81 M |
¥ 91 M |
Investment etc. |
¥ 586 M |
¥ 583 M |
¥ 642 M |
¥ 632 M |
¥ 787 M |
Total Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Current Liabilities |
¥ 408 M |
¥ 520 M |
¥ 511 M |
¥ 620 M |
¥ 593 M |
Fixed Liabilities |
¥ 242 M |
¥ 299 M |
¥ 294 M |
¥ 244 M |
¥ 215 M |
Capital stock |
¥ 517 M |
¥ 517 M |
¥ 517 M |
¥ 517 M |
¥ 517 M |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Liabilities and net assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 2 B
* Income: ¥ 504 M
(Ratio: 19.30%)
|
* Sales: ¥ 2 B
* Income: ¥ 532 M
(Ratio: 20.47%)
|
* Sales: ¥ 3 B
* Income: ¥ 503 M
(Ratio: 14.77%)
|
* Sales: ¥ 3 B
* Income: ¥ 523 M
(Ratio: 16.28%)
|
* Sales: ¥ 3 B
* Income: ¥ 611 M
(Ratio: 18.14%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Cost of Sales |
¥ 571 M |
¥ 546 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 70 M |
¥ 65 M |
¥ 66 M |
¥ 66 M |
¥ 71 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 370 M |
¥ 399 M |
¥ 396 M |
¥ 430 M |
¥ 408 M |
Net income |
¥ 504 M |
¥ 532 M |
¥ 503 M |
¥ 523 M |
¥ 611 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 461 M
* Cash: ¥ -411 M
|
* OCF: ¥ 663 M
* Cash: ¥ +351 M
|
* OCF: ¥ 524 M
* Cash: ¥ -1 B
|
* OCF: ¥ 628 M
* Cash: ¥ -149 M
|
* OCF: ¥ 689 M
* Cash: ¥ -121 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 461 M |
¥ 663 M |
¥ 524 M |
¥ 628 M |
¥ 689 M |
Investment CF |
¥ -25 M |
¥ 14 M |
¥ -2 B |
¥ -441 M |
¥ -478 M |
Financial CF |
¥ -847 M |
¥ -327 M |
¥ -334 M |
¥ -337 M |
¥ -332 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -411 M |
¥ 351 M |
¥ -1 B |
¥ -149 M |
¥ -121 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 504 M
* Net: ¥ -353 M
|
* Income: ¥ 532 M
* Net: ¥ +226 M
|
* Income: ¥ 503 M
* Net: ¥ +262 M
|
* Income: ¥ 523 M
* Net: ¥ +195 M
|
* Income: ¥ 611 M
* Net: ¥ +463 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -328 M |
¥ -317 M |
¥ -317 M |
¥ -317 M |
¥ -317 M |
Net income |
¥ 504 M |
¥ 532 M |
¥ 503 M |
¥ 523 M |
¥ 611 M |
Purchase of treasury stock |
¥ -518 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
- |
- |
- |
Other Change in Net Assets |
¥ -10 M |
¥ 12 M |
¥ 75 M |
¥ -10 M |
¥ 168 M |
Net Change in Net Assets |
¥ -353 M |
¥ 226 M |
¥ 262 M |
¥ 195 M |
¥ 463 M |