Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

イオンフィナンシャルサービス

OTSUKA

SECOM

Miraca Holdings

Trend Micro

MOSHI MOSHI HOTLINE

NICHII GAKKAN

Yahoo Japan

MOSHI MOSHI HOTLINE

DeNA

Rakuten

Yahoo Japan

NISHIO RENT ALL

DENTSU

野村総合研究所

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

日本アビオニクス

日本アビオニクス

日本アビオニクス

日本セラミック

日本セラミック

Financial Indicator Details: Ray+AEON Fantasy (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: Ray+AEON Fantasy (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Net profit margin	4.38%	3.42%
C/F margin	0.04%	13.71%
ROA	6.27%	5.75%
ROE	16.46%	7.67%
Growth	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Capital adequacy	38.08%	74.90%
Liquidity ratio	138.23%	208.29%
C/F ratio current liabilities	61,730.21%	104.56%
Quick ratio	115.41%	81.60%
Stability	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Equity growth	16.62%	0
Sales growth	7.13%	0
Net profit growth	21.46%	0
Operating C/F growth	-99.60%	0
Turnover	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Inventory turnover	8.44day	2.80day
Receivables turnover	90.87day	-
Payable turnover	31.76day	23.22day
Working capita turnover	67.55day	-20.41day
Market Value growth	0	0
Dividend Yield	0	0
PER	0	0
PBR	0	0
PCFR	0	0
PSR	0	0

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Net profit margin	53.41%	3.10%
C/F margin	-	-
ROA	17.90%	5.25%
ROE	36.51%	6.93%
Growth	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Capital adequacy	49.03%	75.78%
Liquidity ratio	87.39%	206.28%
C/F ratio current liabilities	-	-
Quick ratio	34.90%	73.50%
Stability	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Equity growth	51.13%	4.26%
Sales growth	22.39%	3.02%
Net profit growth	428.02%	-19.41%
Operating C/F growth	0	0
Turnover	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Inventory turnover	2.82day	2.84day
Receivables turnover	56.37day	0.01day
Payable turnover	34.01day	23.42day
Working capita turnover	25.18day	-20.55day
Market Value growth	0	0
Dividend Yield	0	0
PER	0	0
PBR	0	0
PCFR	0	0
PSR	0	0

View the financial indicators, more.

Financial Indicator Details: Ray+AEON Fantasy

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Profitability
Net profit margin	3.86%
C/F margin	12.21%
ROA	5.48%
ROE	15.80%
Recurring margin	8.82%
EBIT margin	7.44%
EBITDA margin	10.42%
NOPAT margin	4.46%
Sales SG rates	67.20%
Sales SG&A rates	23.35%
Sales R&D expenses rates	-
Sales depreciation rates	2.98%
Capital expenditures net sales ratio	-13.56%
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Growth
Growth rate of cash	123.57%
Equity growth	15.87%
Total assets growth	46.53%
Sales growth	12.98%
Net profit growth	24.74%
Operating C/F growth	180.55%
Recurring profit growth	65.22%
EBIT growth	34.06%
EBITDA growth	38.06%
NOPAT growth	34.06%
Operating expenses growth	-
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Stability
Capital adequacy	34.72%
Liquidity ratio	157.54%
C/F ratio current liabilities	245.67%
Quick ratio	137.25%
Fixed ratio	80.45%
D/E ratio	89.59%
Loan to Value Ratio	31.11%
Business investment C/F ratio	-111.05%
Liabilities with interest growth	130.68%
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Turnover
Cash turnover	63.21day
Receivables turnover	87.12day
Inventory turnover	11.19day
Fixed assets turnover	71.77day
Total asset turnover	256.87day
Payable turnover	35.30day
Capital turnover	18.05day
Equity turnover	89.20day
Working capita turnover	63.01day
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Balance sheet
Cash etc.	¥ 737 M
Accounts receivable-trade	¥ 2 B
Other Current Assets	¥ 2 B
Current Assets	¥ 3 B
Tangible Assets	¥ 725 M
Intangible Assets	¥ 37 M
Investment etc.	¥ 319 M
Total Assets	¥ 4 B
Current Liabilities	¥ 2 B
Fixed Liabilities	¥ 100 M
Liabilities with interest	¥ 904 M
Net Assets	¥ 2 B
Capital stock	¥ 471 M
Capital surplus etc.	¥ 1 B
Liabilities and net assets	¥ 4 B
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Income statement
Sales	¥ 8 B
Cost of Sales	¥ 5 B
Gross profit	¥ 2 B
Other income	¥ 30 M
SG&A	¥ 2 B
Other expenses	¥ 306 M
Net income	¥ 295 M
Operating income	¥ 570 M
Ordinary Income	¥ 509 M
EBITDA	¥ 719 M
Income before income taxes	¥ 502 M
Depreciation	¥ 190 M
R&D expenses	-
Income taxes	¥ 207 M
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Cash flow statement
Operating CF	¥ 414 M
Investment CF	¥ -327 M
Financial CF	¥ -784 M
Foreign Exchange Effects	-
Net Change in Cash	¥ -697 M
Free CF	¥ 87 M
Capital expenditures	¥ -293 M
Cash dividends paid	¥ -25 M
Repayment loans	¥ -7 B
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Shareowners' equity
Issuance of new shares	-
Dividends from surplus	¥ -25 M
Net income	¥ 295 M
Purchase of treasury stock	¥ -12 K
Other Change in Stockholders Equity	¥ -1 K
Other Change in Net Assets	¥ 9 M
Net Change in Net Assets	¥ 279 M

Financial Indicator Details: Ray+AEON Fantasy

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Profitability
Net profit margin	12.38%	3.96%
C/F margin	-	17.14%
ROA	3.87%	7.01%
ROE	10.45%	8.97%
Recurring margin	17.19%	8.55%
EBIT margin	18.83%	7.94%
EBITDA margin	18.83%	16.36%
NOPAT margin	11.30%	4.76%
Sales SG rates	43.96%	85.81%
Sales SG&A rates	38.60%	5.66%
Sales R&D expenses rates	-	0.03%
Sales depreciation rates	-	8.42%
Capital expenditures net sales ratio	-	-7.49%
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Growth
Growth rate of cash	167.87%	-46.28%
Equity growth	7.82%	6.55%
Total assets growth	42.33%	12.01%
Sales growth	43.76%	0.47%
Net profit growth	-43.92%	34.07%
Operating C/F growth	-	9.87%
Recurring profit growth	-13.83%	39.60%
EBIT growth	-24.64%	31.83%
EBITDA growth	-24.64%	-3.08%
NOPAT growth	-24.64%	31.83%
Operating expenses growth	-	-
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Stability
Capital adequacy	37.05%	78.21%
Liquidity ratio	94.93%	235.86%
C/F ratio current liabilities	-	69.09%
Quick ratio	28.58%	86.10%
Fixed ratio	75.34%	34.33%
D/E ratio	138.87%	-
Loan to Value Ratio	51.45%	-
Business investment C/F ratio	-	-43.72%
Liabilities with interest growth	131.75%	-
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Turnover
Cash turnover	76.33day	37.20day
Receivables turnover	28.65day	0.02day
Inventory turnover	15.90day	3.05day
Fixed assets turnover	325.77day	55.41day
Total asset turnover	1,166.85day	206.33day
Payable turnover	30.39day	18.08day
Capital turnover	135.62day	15.02day
Equity turnover	432.35day	161.38day
Working capita turnover	14.16day	-15.01day
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Balance sheet
Cash etc.	¥ 98 M	¥ 8 B
Accounts receivable-trade	¥ 20 M	¥ 3 M
Other Current Assets	¥ 992 M	¥ 2 B
Current Assets	¥ 1 B	¥ 10 B
Tangible Assets	¥ 8 M	¥ 6 B
Intangible Assets	¥ 13 M	¥ 1 B
Investment etc.	¥ 1 B	¥ 3 B
Total Assets	¥ 2 B	¥ 21 B
Current Liabilities	¥ 1 B	¥ 3 B
Fixed Liabilities	¥ 508 K	¥ 43 M
Liabilities with interest	¥ 900 M	-
Net Assets	¥ 1 B	¥ 17 B
Capital stock	¥ 471 M	¥ 1 B
Capital surplus etc.	¥ 921 M	¥ 15 B
Liabilities and net assets	¥ 2 B	¥ 21 B
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Income statement
Sales	¥ 882 M	¥ 42 B
Cost of Sales	¥ 174 M	¥ 37 B
Gross profit	¥ 707 M	¥ 5 B
Other income	¥ 86 M	¥ 112 M
SG&A	¥ 444 M	¥ 2 B
Other expenses	¥ 68 M	¥ 1 B
Net income	¥ 280 M	¥ 1 B
Operating income	¥ 263 M	¥ 2 B
Ordinary Income	¥ 253 M	¥ 2 B
EBITDA	¥ 316 M	¥ 7 B
Income before income taxes	¥ 315 M	¥ 2 B
Depreciation	-	¥ 4 B
R&D expenses	-	¥ 14 M
Income taxes	¥ 34 M	¥ 1 B
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Cash flow statement
Operating CF	-	¥ 6 B
Investment CF	-	¥ -3 B
Financial CF	-	¥ -544 M
Foreign Exchange Effects	-	-
Net Change in Cash	-	¥ 2 B
Free CF	-	¥ 3 B
Capital expenditures	-	¥ -3 B
Cash dividends paid	-	¥ -543 M
Repayment loans	-	-
Indicator	Ray (2013-02-28)	AEON Fantasy (2013-02-28)
Shareowners' equity
Issuance of new shares	-	-
Dividends from surplus	¥ -25 M	¥ -543 M
Net income	¥ 280 M	¥ 1 B
Purchase of treasury stock	¥ -12 K	¥ 2 M
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K
Other Change in Net Assets	¥ 8 M	¥ 7 M
Net Change in Net Assets	¥ 264 M	¥ 721 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Ray  AEON Fantasy 

Statement Type

Annual : Ray+AEON Fantasy

First quarter : Ray+AEON Fantasy

Second quarter : Ray+AEON Fantasy

Third quarter : Ray+AEON Fantasy

Analysis Menu

Outline : Ray+AEON Fantasy

Statement : Ray+AEON Fantasy

Rating : Ray+AEON Fantasy

Indicator : Ray+AEON Fantasy

Download : Ray+AEON Fantasy

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo港区 - EDIUNET Prefectures

Chiba - EDIUNET Prefectures

Chiba千葉市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
Ray	4317	OSE JASDAQ	Other Services	2	Annual	AA
AEON Fantasy	4343	TSE 1st	Other Services	2	Annual	A

Related Company

ITOCHU Techno-Solutions (Sales ¥ 297 B)

Yahoo Japan (Sales ¥ 342 B)

NICHII GAKKAN (Sales ¥ 257 B)

SCSK (Sales ¥ 200 B)

カナモト (Sales ¥ 110 B)

イオンフィナンシャルサービス (Sales ¥ 205 B)

Rakuten (Sales ¥ 443 B)

DeNA (Sales ¥ 145 B)

MOSHI MOSHI HOTLINE (Sales ¥ 98 B)

MOSHI MOSHI HOTLINE (Sales ¥ 100 B)

Yahoo Japan (Sales ¥ 302 B)

ITOCHU Techno-Solutions (Sales ¥ 322 B)

PARK24 (Sales ¥ 155 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .