U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 12 B
* Net: ¥ 9 B
(Ratio: 75.32%)
|
* Total: ¥ 15 B
* Net: ¥ 11 B
(Ratio: 74.55%)
|
* Total: ¥ 19 B
* Net: ¥ 11 B
(Ratio: 56.65%)
|
* Total: ¥ 16 B
* Net: ¥ 12 B
(Ratio: 74.15%)
|
* Total: ¥ 19 B
* Net: ¥ 14 B
(Ratio: 73.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 5 B |
¥ 10 B |
¥ 7 B |
¥ 7 B |
Other Current Assets |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Tangible Assets |
¥ 653 M |
¥ 795 M |
¥ 1 B |
¥ 953 M |
¥ 980 M |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 12 B |
¥ 15 B |
¥ 19 B |
¥ 16 B |
¥ 19 B |
Current Liabilities |
¥ 2 B |
¥ 3 B |
¥ 8 B |
¥ 4 B |
¥ 4 B |
Fixed Liabilities |
¥ 222 M |
¥ 335 M |
¥ 385 M |
¥ 283 M |
¥ 209 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 7 B |
¥ 9 B |
¥ 8 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 12 B |
¥ 15 B |
¥ 19 B |
¥ 16 B |
¥ 19 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 20 B
* Income: ¥ 2 B
(Ratio: 11.29%)
|
* Sales: ¥ 24 B
* Income: ¥ 2 B
(Ratio: 9.61%)
|
* Sales: ¥ 25 B
* Income: ¥ 1 B
(Ratio: 7.18%)
|
* Sales: ¥ 24 B
* Income: ¥ 1 B
(Ratio: 7.86%)
|
* Sales: ¥ 27 B
* Income: ¥ 1 B
(Ratio: 7.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 20 B |
¥ 24 B |
¥ 25 B |
¥ 24 B |
¥ 27 B |
Cost of Sales |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Gross profit |
¥ 16 B |
¥ 18 B |
¥ 20 B |
¥ 19 B |
¥ 21 B |
Other income |
¥ 75 M |
¥ 53 M |
¥ 48 M |
¥ 72 M |
¥ 198 M |
SG&A |
¥ 12 B |
¥ 14 B |
¥ 16 B |
¥ 15 B |
¥ 18 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +339 M
|
* OCF: ¥ 2 B
* Cash: ¥ +819 M
|
* OCF: ¥ 4 B
* Cash: ¥ +4 B
|
* OCF: ¥ 3 B
* Cash: ¥ -2 B
|
* OCF: ¥ 3 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -5 B |
Financial CF |
¥ -299 M |
¥ -701 M |
¥ 2 B |
¥ -5 B |
¥ -564 M |
Foreign Exchange Effects |
¥ -11 M |
¥ -1 M |
¥ -10 M |
¥ -605 K |
¥ 5 M |
Net Change in Cash |
¥ 339 M |
¥ 819 M |
¥ 4 B |
¥ -2 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ -279 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 4 M |
¥ 9 M |
- |
- |
- |
Dividends from surplus |
¥ -282 M |
¥ -654 M |
¥ -552 M |
¥ -487 M |
¥ -487 M |
Net income |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
¥ -1 B |
- |
- |
Other Change in Stockholders Equity |
- |
¥ -1 K |
- |
¥ 1 K |
- |
Other Change in Net Assets |
¥ -45 M |
¥ -3 M |
¥ -13 M |
¥ 14 M |
¥ 57 M |
Net Change in Net Assets |
¥ 1 B |
¥ 1 B |
¥ -279 M |
¥ 1 B |
¥ 1 B |