U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 5 B
* Net: ¥ 3 B
(Ratio: 66.55%)
|
* Total: ¥ 5 B
* Net: ¥ 3 B
(Ratio: 67.91%)
|
* Total: ¥ 6 B
* Net: ¥ 4 B
(Ratio: 68.55%)
|
* Total: ¥ 6 B
* Net: ¥ 4 B
(Ratio: 69.56%)
|
* Total: ¥ 7 B
* Net: ¥ 5 B
(Ratio: 68.79%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 249 M |
¥ 218 M |
¥ 207 M |
¥ 198 M |
¥ 315 M |
Intangible Assets |
¥ 228 M |
¥ 242 M |
¥ 243 M |
¥ 336 M |
¥ 410 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 652 M |
¥ 1 B |
Total Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Fixed Liabilities |
¥ 183 M |
¥ 218 M |
¥ 246 M |
¥ 260 M |
¥ 302 M |
Capital stock |
¥ 840 M |
¥ 842 M |
¥ 843 M |
¥ 844 M |
¥ 848 M |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 326 M
(Ratio: 3.15%)
|
* Sales: ¥ 7 B
* Income: ¥ 436 M
(Ratio: 5.69%)
|
* Sales: ¥ 8 B
* Income: ¥ 525 M
(Ratio: 6.27%)
|
* Sales: ¥ 8 B
* Income: ¥ 553 M
(Ratio: 6.22%)
|
* Sales: ¥ 10 B
* Income: ¥ 645 M
(Ratio: 6.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
Cost of Sales |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other income |
¥ 36 M |
¥ 68 M |
¥ 15 M |
¥ 55 M |
¥ 171 M |
SG&A |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other expenses |
¥ 763 M |
¥ 516 M |
¥ 491 M |
¥ 562 M |
¥ 597 M |
Net income |
¥ 326 M |
¥ 436 M |
¥ 525 M |
¥ 553 M |
¥ 645 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 920 M
* Cash: ¥ +246 M
|
* OCF: ¥ 908 M
* Cash: ¥ -186 M
|
* OCF: ¥ 651 M
* Cash: ¥ -54 M
|
* OCF: ¥ 1 B
* Cash: ¥ +363 M
|
* OCF: ¥ 839 M
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 920 M |
¥ 908 M |
¥ 651 M |
¥ 1 B |
¥ 839 M |
Investment CF |
¥ -541 M |
¥ -777 M |
¥ -560 M |
¥ -461 M |
¥ 301 M |
Financial CF |
¥ -132 M |
¥ -317 M |
¥ -145 M |
¥ -190 M |
¥ -150 M |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 141 M |
Net Change in Cash |
¥ 246 M |
¥ -186 M |
¥ -54 M |
¥ 363 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 326 M
* Net: ¥ +232 M
|
* Income: ¥ 436 M
* Net: ¥ +198 M
|
* Income: ¥ 525 M
* Net: ¥ +373 M
|
* Income: ¥ 553 M
* Net: ¥ +450 M
|
* Income: ¥ 645 M
* Net: ¥ +568 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 581 K |
¥ 3 M |
¥ 1 M |
¥ 2 M |
¥ 8 M |
Dividends from surplus |
¥ -133 M |
¥ -129 M |
¥ -147 M |
¥ -210 M |
¥ -169 M |
Net income |
¥ 326 M |
¥ 436 M |
¥ 525 M |
¥ 553 M |
¥ 645 M |
Purchase of treasury stock |
- |
¥ -190 M |
¥ -71 K |
¥ 22 M |
¥ 12 M |
Other Change in Stockholders Equity |
¥ 1 K |
- |
¥ -1 K |
- |
¥ 1 K |
Other Change in Net Assets |
¥ 38 M |
¥ 79 M |
¥ -6 M |
¥ 82 M |
¥ 72 M |
Net Change in Net Assets |
¥ 232 M |
¥ 198 M |
¥ 373 M |
¥ 450 M |
¥ 568 M |