U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 59.34%)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 67.28%)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 60.61%)
|
* Total: ¥ 4 B
* Net: ¥ 2 B
(Ratio: 59.67%)
|
* Total: ¥ 5 B
* Net: ¥ 3 B
(Ratio: 59.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Tangible Assets |
¥ 268 M |
¥ 259 M |
¥ 253 M |
¥ 253 M |
¥ 248 M |
Intangible Assets |
¥ 51 M |
¥ 55 M |
¥ 49 M |
¥ 66 M |
¥ 32 M |
Investment etc. |
¥ 437 M |
¥ 454 M |
¥ 514 M |
¥ 484 M |
¥ 476 M |
Total Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Current Liabilities |
¥ 1 B |
¥ 521 M |
¥ 962 M |
¥ 978 M |
¥ 1 B |
Fixed Liabilities |
¥ 739 M |
¥ 816 M |
¥ 896 M |
¥ 983 M |
¥ 1 B |
Capital stock |
¥ 399 M |
¥ 399 M |
¥ 399 M |
¥ 399 M |
¥ 399 M |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Liabilities and net assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 8 B
* Income: ¥ 293 M
(Ratio: 3.43%)
|
* Sales: ¥ 6 B
* Income: ¥ 245 M
(Ratio: 3.84%)
|
* Sales: ¥ 6 B
* Income: ¥ 196 M
(Ratio: 3.11%)
|
* Sales: ¥ 6 B
* Income: ¥ 90 M
(Ratio: 1.39%)
|
* Sales: ¥ 7 B
* Income: ¥ 242 M
(Ratio: 3.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 8 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Cost of Sales |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 7 M |
¥ 129 M |
¥ 141 M |
¥ 37 M |
¥ 32 M |
SG&A |
¥ 1 B |
¥ 940 M |
¥ 987 M |
¥ 999 M |
¥ 1 B |
Other expenses |
¥ 214 M |
¥ 174 M |
¥ 143 M |
¥ 178 M |
¥ 167 M |
Net income |
¥ 293 M |
¥ 245 M |
¥ 196 M |
¥ 90 M |
¥ 242 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 415 M
* Cash: ¥ +321 M
|
* OCF: ¥ 144 M
* Cash: ¥ +65 M
|
* OCF: ¥ 642 M
* Cash: ¥ +557 M
|
* OCF: ¥ 368 M
* Cash: ¥ -722 M
|
* OCF: ¥ 366 M
* Cash: ¥ -293 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 415 M |
¥ 144 M |
¥ 642 M |
¥ 368 M |
¥ 366 M |
Investment CF |
¥ -23 M |
¥ 154 K |
¥ -2 M |
¥ -1 B |
¥ -611 M |
Financial CF |
¥ -71 M |
¥ -79 M |
¥ -83 M |
¥ -47 M |
¥ -47 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 321 M |
¥ 65 M |
¥ 557 M |
¥ -722 M |
¥ -293 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 293 M
* Net: ¥ +221 M
|
* Income: ¥ 245 M
* Net: ¥ +165 M
|
* Income: ¥ 196 M
* Net: ¥ +111 M
|
* Income: ¥ 90 M
* Net: ¥ +41 M
|
* Income: ¥ 242 M
* Net: ¥ +194 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -72 M |
¥ -80 M |
¥ -84 M |
¥ -48 M |
¥ -48 M |
Net income |
¥ 293 M |
¥ 245 M |
¥ 196 M |
¥ 90 M |
¥ 242 M |
Purchase of treasury stock |
- |
- |
- |
- |
¥ -58 K |
Other Change in Stockholders Equity |
- |
- |
¥ -1 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
- |
- |
- |
- |
- |
Net Change in Net Assets |
¥ 221 M |
¥ 165 M |
¥ 111 M |
¥ 41 M |
¥ 194 M |