U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 4 B
* Net: ¥ 1 B
(Ratio: 25.09%)
|
* Total: ¥ 5 B
* Net: ¥ 1 B
(Ratio: 23.22%)
|
* Total: ¥ 5 B
* Net: ¥ 1 B
(Ratio: 24.74%)
|
* Total: ¥ 7 B
* Net: ¥ 1 B
(Ratio: 19.71%)
|
* Total: ¥ 8 B
* Net: ¥ 1 B
(Ratio: 20.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 189 M |
¥ 638 M |
¥ 623 M |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 100 M |
¥ 137 M |
¥ 118 M |
¥ 147 M |
¥ 141 M |
Intangible Assets |
¥ 48 M |
¥ 28 M |
¥ 13 M |
¥ 5 M |
¥ 87 M |
Investment etc. |
¥ 470 M |
¥ 591 M |
¥ 596 M |
¥ 624 M |
¥ 815 M |
Total Assets |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
Current Liabilities |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
Fixed Liabilities |
¥ 21 M |
¥ 71 M |
¥ 159 M |
¥ 350 M |
¥ 577 M |
Capital stock |
¥ 363 M |
¥ 363 M |
¥ 363 M |
¥ 363 M |
¥ 363 M |
Capital surplus etc. |
¥ 839 M |
¥ 927 M |
¥ 976 M |
¥ 1 B |
¥ 1 B |
Liabilities and net assets |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 22 B
* Income: ¥ 137 M
(Ratio: 0.62%)
|
* Sales: ¥ 24 B
* Income: ¥ 143 M
(Ratio: 0.58%)
|
* Sales: ¥ 25 B
* Income: ¥ 149 M
(Ratio: 0.59%)
|
* Sales: ¥ 26 B
* Income: ¥ 188 M
(Ratio: 0.71%)
|
* Sales: ¥ 27 B
* Income: ¥ 273 M
(Ratio: 0.99%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 22 B |
¥ 24 B |
¥ 25 B |
¥ 26 B |
¥ 27 B |
Cost of Sales |
¥ 20 B |
¥ 22 B |
¥ 23 B |
¥ 24 B |
¥ 25 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 21 M |
¥ 30 M |
¥ 21 M |
¥ 28 M |
¥ 43 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 292 M |
¥ 172 M |
¥ 196 M |
¥ 322 M |
¥ 150 M |
Net income |
¥ 137 M |
¥ 143 M |
¥ 149 M |
¥ 188 M |
¥ 273 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -155 M
* Cash: ¥ -167 M
|
* OCF: ¥ 506 M
* Cash: ¥ +449 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 |
Operating CF |
¥ -155 M |
¥ 506 M |
Investment CF |
¥ -28 M |
¥ -179 M |
Financial CF |
¥ 15 M |
¥ 123 M |
Foreign Exchange Effects |
¥ 750 K |
¥ -1 M |
Net Change in Cash |
¥ -167 M |
¥ 449 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 137 M
* Net: ¥ +143 M
|
* Income: ¥ 143 M
* Net: ¥ +88 M
|
* Income: ¥ 149 M
* Net: ¥ +49 M
|
* Income: ¥ 188 M
* Net: ¥ +97 M
|
* Income: ¥ 273 M
* Net: ¥ +238 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 62 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -70 M |
¥ -94 M |
¥ -94 M |
¥ -94 M |
¥ -94 M |
Net income |
¥ 137 M |
¥ 143 M |
¥ 149 M |
¥ 188 M |
¥ 273 M |
Purchase of treasury stock |
- |
- |
¥ -20 K |
¥ -20 K |
¥ -31 K |
Other Change in Stockholders Equity |
- |
¥ 1 K |
¥ -1 K |
- |
¥ 1 K |
Other Change in Net Assets |
¥ 13 M |
¥ 39 M |
¥ -5 M |
¥ 3 M |
¥ 59 M |
Net Change in Net Assets |
¥ 143 M |
¥ 88 M |
¥ 49 M |
¥ 97 M |
¥ 238 M |