U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 64 B
* Net: ¥ 27 B
(Ratio: 41.59%)
|
* Total: ¥ 58 B
* Net: ¥ 29 B
(Ratio: 50.91%)
|
* Total: ¥ 57 B
* Net: ¥ 29 B
(Ratio: 51.90%)
|
* Total: ¥ 58 B
* Net: ¥ 31 B
(Ratio: 53.34%)
|
* Total: ¥ 61 B
* Net: ¥ 33 B
(Ratio: 54.51%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 12 B |
Other Current Assets |
¥ 36 B |
¥ 30 B |
¥ 28 B |
¥ 28 B |
¥ 29 B |
Tangible Assets |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 12 B |
Intangible Assets |
¥ 388 M |
¥ 394 M |
¥ 207 M |
¥ 172 M |
¥ 157 M |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Total Assets |
¥ 64 B |
¥ 58 B |
¥ 57 B |
¥ 58 B |
¥ 61 B |
Current Liabilities |
¥ 35 B |
¥ 24 B |
¥ 23 B |
¥ 23 B |
¥ 24 B |
Fixed Liabilities |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 20 B |
¥ 23 B |
¥ 23 B |
¥ 25 B |
¥ 27 B |
Liabilities and net assets |
¥ 64 B |
¥ 58 B |
¥ 57 B |
¥ 58 B |
¥ 61 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 63 B
* Income: ¥ -5 B
(Ratio: -8.67%)
|
* Sales: ¥ 72 B
* Income: ¥ 2 B
(Ratio: 3.25%)
|
* Sales: ¥ 63 B
* Income: ¥ 866 M
(Ratio: 1.36%)
|
* Sales: ¥ 73 B
* Income: ¥ 1 B
(Ratio: 2.27%)
|
* Sales: ¥ 75 B
* Income: ¥ 1 B
(Ratio: 2.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 63 B |
¥ 72 B |
¥ 63 B |
¥ 73 B |
¥ 75 B |
Cost of Sales |
¥ 55 B |
¥ 61 B |
¥ 54 B |
¥ 63 B |
¥ 65 B |
Gross profit |
¥ 7 B |
¥ 11 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 224 M |
¥ 381 M |
¥ 498 M |
¥ 416 M |
¥ 462 M |
SG&A |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 814 M |
¥ 993 M |
¥ 1 B |
Net income |
¥ -5 B |
¥ 2 B |
¥ 866 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -1 B
* Cash: ¥ -2 B
|
* OCF: ¥ 4 B
* Cash: ¥ -21 M
|
* OCF: ¥ 1 B
* Cash: ¥ +436 M
|
* OCF: ¥ 2 B
* Cash: ¥ +404 M
|
* OCF: ¥ 4 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -1 B |
¥ 4 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -362 M |
¥ -1 B |
¥ 437 M |
Financial CF |
¥ 1 B |
¥ -3 B |
¥ -453 M |
¥ -750 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -5 M |
¥ 20 M |
¥ -44 M |
¥ -4 M |
¥ 213 M |
Net Change in Cash |
¥ -2 B |
¥ -21 M |
¥ 436 M |
¥ 404 M |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -5 B
* Net: ¥ -6 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 866 M
* Net: ¥ +21 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -421 M |
¥ -421 M |
¥ -421 M |
¥ -421 M |
¥ -421 M |
Net income |
¥ -5 B |
¥ 2 B |
¥ 866 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -176 M |
¥ -77 M |
¥ -2 M |
¥ 8 M |
¥ 94 M |
Other Change in Net Assets |
¥ -593 M |
¥ 714 M |
¥ -422 M |
¥ 245 M |
¥ 507 M |
Net Change in Net Assets |
¥ -6 B |
¥ 2 B |
¥ 21 M |
¥ 1 B |
¥ 2 B |