U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 68 B
* Net: ¥ 8 B
(Ratio: 11.79%)
|
* Total: ¥ 57 B
* Net: ¥ 9 B
(Ratio: 17.15%)
|
* Total: ¥ 53 B
* Net: ¥ 11 B
(Ratio: 21.12%)
|
* Total: ¥ 54 B
* Net: ¥ 11 B
(Ratio: 20.84%)
|
* Total: ¥ 55 B
* Net: ¥ 11 B
(Ratio: 20.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 9 B |
¥ 8 B |
¥ 2 B |
¥ 5 B |
Other Current Assets |
¥ 38 B |
¥ 28 B |
¥ 25 B |
¥ 30 B |
¥ 27 B |
Tangible Assets |
¥ 16 B |
¥ 14 B |
¥ 14 B |
¥ 17 B |
¥ 17 B |
Intangible Assets |
¥ 297 M |
¥ 262 M |
¥ 223 M |
¥ 151 M |
¥ 68 M |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 68 B |
¥ 57 B |
¥ 53 B |
¥ 54 B |
¥ 55 B |
Current Liabilities |
¥ 52 B |
¥ 41 B |
¥ 34 B |
¥ 35 B |
¥ 36 B |
Fixed Liabilities |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 6 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Liabilities and net assets |
¥ 68 B |
¥ 57 B |
¥ 53 B |
¥ 54 B |
¥ 55 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 74 B
* Income: ¥ 357 M
(Ratio: 0.48%)
|
* Sales: ¥ 72 B
* Income: ¥ 1 B
(Ratio: 1.92%)
|
* Sales: ¥ 59 B
* Income: ¥ 1 B
(Ratio: 3.26%)
|
* Sales: ¥ 62 B
* Income: ¥ 316 M
(Ratio: 0.51%)
|
* Sales: ¥ 63 B
* Income: ¥ -198 M
(Ratio: -0.31%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 74 B |
¥ 72 B |
¥ 59 B |
¥ 62 B |
¥ 63 B |
Cost of Sales |
¥ 67 B |
¥ 64 B |
¥ 54 B |
¥ 57 B |
¥ 59 B |
Gross profit |
¥ 6 B |
¥ 8 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 1 B |
¥ 647 M |
¥ 4 B |
¥ 1 B |
¥ 205 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 664 M |
Net income |
¥ 357 M |
¥ 1 B |
¥ 1 B |
¥ 316 M |
¥ -198 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -4 B
* Cash: ¥ -3 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ -946 M
* Cash: ¥ -1 B
|
* OCF: ¥ -3 B
* Cash: ¥ -5 B
|
* OCF: ¥ 1 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -4 B |
¥ 3 B |
¥ -946 M |
¥ -3 B |
¥ 1 B |
Investment CF |
¥ 602 M |
¥ 956 M |
¥ 1 B |
¥ -2 B |
¥ 658 M |
Financial CF |
¥ -221 M |
¥ -2 B |
¥ -1 B |
¥ 127 M |
¥ 871 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -3 B |
¥ 1 B |
¥ -1 B |
¥ -5 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 357 M
* Net: ¥ -372 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 316 M
* Net: ¥ +32 M
|
* Income: ¥ -198 M
* Net: ¥ +115 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -108 M |
¥ -108 M |
¥ -217 M |
¥ -108 M |
¥ -108 M |
Net income |
¥ 357 M |
¥ 1 B |
¥ 1 B |
¥ 316 M |
¥ -198 M |
Purchase of treasury stock |
¥ -170 K |
¥ -169 K |
¥ -128 K |
¥ -117 K |
¥ -26 K |
Other Change in Stockholders Equity |
¥ 11 M |
¥ 404 M |
¥ 584 M |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -632 M |
¥ 189 M |
¥ -913 M |
¥ -174 M |
¥ 421 M |
Net Change in Net Assets |
¥ -372 M |
¥ 1 B |
¥ 1 B |
¥ 32 M |
¥ 115 M |