U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 28 B
* Net: ¥ 7 B
(Ratio: 26.86%)
|
* Total: ¥ 27 B
* Net: ¥ 8 B
(Ratio: 32.36%)
|
* Total: ¥ 25 B
* Net: ¥ 9 B
(Ratio: 36.68%)
|
* Total: ¥ 25 B
* Net: ¥ 9 B
(Ratio: 39.13%)
|
* Total: ¥ 23 B
* Net: ¥ 8 B
(Ratio: 37.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 13 B |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 217 M |
¥ 371 M |
¥ 304 M |
¥ 233 M |
¥ 296 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 28 B |
¥ 27 B |
¥ 25 B |
¥ 25 B |
¥ 23 B |
Current Liabilities |
¥ 17 B |
¥ 15 B |
¥ 14 B |
¥ 12 B |
¥ 11 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Liabilities and net assets |
¥ 28 B |
¥ 27 B |
¥ 25 B |
¥ 25 B |
¥ 23 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 49 B
* Income: ¥ 2 B
(Ratio: 4.25%)
|
* Sales: ¥ 42 B
* Income: ¥ 1 B
(Ratio: 2.97%)
|
* Sales: ¥ 41 B
* Income: ¥ 747 M
(Ratio: 1.82%)
|
* Sales: ¥ 39 B
* Income: ¥ 534 M
(Ratio: 1.35%)
|
* Sales: ¥ 37 B
* Income: ¥ -539 M
(Ratio: -1.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 49 B |
¥ 42 B |
¥ 41 B |
¥ 39 B |
¥ 37 B |
Cost of Sales |
¥ 43 B |
¥ 37 B |
¥ 37 B |
¥ 35 B |
¥ 36 B |
Gross profit |
¥ 6 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
Other income |
¥ 106 M |
¥ 282 M |
¥ 187 M |
¥ 177 M |
¥ 303 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 762 M |
¥ 673 M |
¥ 127 M |
Net income |
¥ 2 B |
¥ 1 B |
¥ 747 M |
¥ 534 M |
¥ -539 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ -236 M
|
* OCF: ¥ 1 B
* Cash: ¥ +228 M
|
* OCF: ¥ -598 M
* Cash: ¥ -1 B
|
* OCF: ¥ 765 M
* Cash: ¥ -850 M
|
* OCF: ¥ 552 M
* Cash: ¥ +116 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 1 B |
¥ -598 M |
¥ 765 M |
¥ 552 M |
Investment CF |
¥ -1 B |
¥ -497 M |
¥ 22 M |
¥ -534 M |
¥ -141 M |
Financial CF |
¥ -2 B |
¥ -584 M |
¥ -421 M |
¥ -1 B |
¥ -374 M |
Foreign Exchange Effects |
¥ -58 M |
¥ 21 M |
¥ -22 M |
¥ -3 M |
¥ 79 M |
Net Change in Cash |
¥ -236 M |
¥ 228 M |
¥ -1 B |
¥ -850 M |
¥ 116 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -244 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 747 M
* Net: ¥ +585 M
|
* Income: ¥ 534 M
* Net: ¥ +488 M
|
* Income: ¥ -539 M
* Net: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -189 M |
¥ -164 M |
¥ -125 M |
¥ -121 M |
¥ -120 M |
Net income |
¥ 2 B |
¥ 1 B |
¥ 747 M |
¥ 534 M |
¥ -539 M |
Purchase of treasury stock |
¥ -2 B |
¥ -507 K |
¥ -188 K |
¥ -239 K |
¥ -532 M |
Other Change in Stockholders Equity |
- |
¥ 1 K |
¥ -2 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -166 M |
¥ 52 M |
¥ -36 M |
¥ 75 M |
¥ 163 M |
Net Change in Net Assets |
¥ -244 M |
¥ 1 B |
¥ 585 M |
¥ 488 M |
¥ -1 B |