U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 36 B
* Net: ¥ 7 B
(Ratio: 20.32%)
|
* Total: ¥ 24 B
* Net: ¥ 7 B
(Ratio: 31.47%)
|
* Total: ¥ 20 B
* Net: ¥ 7 B
(Ratio: 37.26%)
|
* Total: ¥ 25 B
* Net: ¥ 6 B
(Ratio: 26.01%)
|
* Total: ¥ 18 B
* Net: ¥ 5 B
(Ratio: 27.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 29 B |
¥ 17 B |
¥ 14 B |
¥ 19 B |
¥ 14 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
Intangible Assets |
¥ 253 M |
¥ 200 M |
¥ 168 M |
¥ 158 M |
¥ 105 M |
Investment etc. |
¥ 1 B |
¥ 941 M |
¥ 691 M |
¥ 657 M |
¥ 674 M |
Total Assets |
¥ 36 B |
¥ 24 B |
¥ 20 B |
¥ 25 B |
¥ 18 B |
Current Liabilities |
¥ 27 B |
¥ 14 B |
¥ 9 B |
¥ 14 B |
¥ 9 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 672 M |
¥ 964 M |
¥ 639 M |
¥ -215 M |
¥ -1 B |
Liabilities and net assets |
¥ 36 B |
¥ 24 B |
¥ 20 B |
¥ 25 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 34 B
* Income: ¥ -19 B
(Ratio: -54.67%)
|
* Sales: ¥ 25 B
* Income: ¥ 278 M
(Ratio: 1.11%)
|
* Sales: ¥ 19 B
* Income: ¥ 158 M
(Ratio: 0.82%)
|
* Sales: ¥ 16 B
* Income: ¥ -910 M
(Ratio: -5.62%)
|
* Sales: ¥ 22 B
* Income: ¥ -1 B
(Ratio: -6.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 34 B |
¥ 25 B |
¥ 19 B |
¥ 16 B |
¥ 22 B |
Cost of Sales |
¥ 46 B |
¥ 20 B |
¥ 15 B |
¥ 13 B |
¥ 20 B |
Gross profit |
¥ -11 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Other income |
¥ 203 M |
¥ 108 M |
¥ 113 M |
¥ 24 M |
¥ 443 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 2 B |
¥ 763 M |
¥ 660 M |
¥ 621 M |
¥ 841 M |
Net income |
¥ -19 B |
¥ 278 M |
¥ 158 M |
¥ -910 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 14 B
* Cash: ¥ -4 B
|
* OCF: ¥ 12 B
* Cash: ¥ +568 M
|
* OCF: ¥ 2 B
* Cash: ¥ -819 M
|
* OCF: ¥ -4 B
* Cash: ¥ +540 M
|
* OCF: ¥ 3 B
* Cash: ¥ +396 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 14 B |
¥ 12 B |
¥ 2 B |
¥ -4 B |
¥ 3 B |
Investment CF |
¥ 80 M |
¥ -7 M |
¥ 318 M |
¥ -66 M |
¥ 2 B |
Financial CF |
¥ -18 B |
¥ -11 B |
¥ -3 B |
¥ 5 B |
¥ -5 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -4 B |
¥ 568 M |
¥ -819 M |
¥ 540 M |
¥ 396 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -19 B
* Net: ¥ -19 B
|
* Income: ¥ 278 M
* Net: ¥ +292 M
|
* Income: ¥ 158 M
* Net: ¥ -325 M
|
* Income: ¥ -910 M
* Net: ¥ -854 M
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -191 M |
- |
- |
- |
- |
Net income |
¥ -19 B |
¥ 278 M |
¥ 158 M |
¥ -910 M |
¥ -1 B |
Purchase of treasury stock |
¥ -39 K |
¥ -2 K |
- |
- |
¥ -7 K |
Other Change in Stockholders Equity |
¥ -64 M |
¥ 18 M |
¥ -132 M |
¥ -45 M |
¥ 320 M |
Other Change in Net Assets |
¥ -34 M |
¥ -4 M |
¥ -351 M |
¥ 101 M |
¥ -313 M |
Net Change in Net Assets |
¥ -19 B |
¥ 292 M |
¥ -325 M |
¥ -854 M |
¥ -1 B |