U-Chart(pie chart) | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 67 B
* Net: ¥ 34 B
(Ratio: 51.82%)
|
* Total: ¥ 59 B
* Net: ¥ 31 B
(Ratio: 53.66%)
|
* Total: ¥ 56 B
* Net: ¥ 26 B
(Ratio: 47.06%)
|
* Total: ¥ 59 B
* Net: ¥ 27 B
(Ratio: 46.43%)
|
* Total: ¥ 60 B
* Net: ¥ 29 B
(Ratio: 48.63%)
|
* Total: ¥ 66 B
* Net: ¥ 33 B
(Ratio: 50.44%)
|
Financial Statement Details | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
Cash etc. |
¥ 12 B |
¥ 12 B |
¥ 9 B |
¥ 12 B |
¥ 13 B |
¥ 9 B |
Other Current Assets |
¥ 37 B |
¥ 28 B |
¥ 28 B |
¥ 29 B |
¥ 28 B |
¥ 30 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
Investment etc. |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 15 B |
Total Assets |
¥ 67 B |
¥ 59 B |
¥ 56 B |
¥ 59 B |
¥ 60 B |
¥ 66 B |
Current Liabilities |
¥ 20 B |
¥ 16 B |
¥ 19 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
Fixed Liabilities |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Capital stock |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Capital surplus etc. |
¥ 16 B |
¥ 13 B |
¥ 8 B |
¥ 9 B |
¥ 11 B |
¥ 15 B |
Liabilities and net assets |
¥ 67 B |
¥ 59 B |
¥ 56 B |
¥ 59 B |
¥ 60 B |
¥ 66 B |
U-Chart(pie chart) | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 77 B
* Income: ¥ 2 B
(Ratio: 2.86%)
|
* Sales: ¥ 33 B
* Income: ¥ -3 B
(Ratio: -9.81%)
|
* Sales: ¥ 78 B
* Income: ¥ 305 M
(Ratio: 0.39%)
|
* Sales: ¥ 80 B
* Income: ¥ 550 M
(Ratio: 0.69%)
|
* Sales: ¥ 80 B
* Income: ¥ 1 B
(Ratio: 1.90%)
|
* Sales: ¥ 86 B
* Income: ¥ 1 B
(Ratio: 2.05%)
|
Financial Statement Details | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
Sales |
¥ 77 B |
¥ 33 B |
¥ 78 B |
¥ 80 B |
¥ 80 B |
¥ 86 B |
Cost of Sales |
¥ 47 B |
¥ 23 B |
¥ 49 B |
¥ 50 B |
¥ 50 B |
¥ 56 B |
Gross profit |
¥ 30 B |
¥ 9 B |
¥ 28 B |
¥ 29 B |
¥ 29 B |
¥ 30 B |
Other income |
¥ 11 B |
¥ 249 M |
¥ 725 M |
¥ 1 B |
¥ 884 M |
¥ 497 M |
SG&A |
¥ 30 B |
¥ 13 B |
¥ 27 B |
¥ 27 B |
¥ 27 B |
¥ 28 B |
Other expenses |
¥ 8 B |
¥ 857 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 709 M |
Net income |
¥ 2 B |
¥ -3 B |
¥ 305 M |
¥ 550 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -4 B
* Cash: ¥ +5 B
|
* OCF: ¥ 2 B
* Cash: ¥ +14 M
|
* OCF: ¥ 2 B
* Cash: ¥ -3 B
|
* OCF: ¥ 1 B
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
Operating CF |
¥ -4 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ 16 B |
¥ -1 B |
¥ -3 B |
¥ -177 M |
¥ -1 B |
¥ -4 B |
Financial CF |
¥ -6 B |
¥ -1 B |
¥ -2 B |
¥ 844 M |
¥ -134 M |
¥ -2 B |
Foreign Exchange Effects |
¥ -81 M |
¥ 19 M |
¥ -23 M |
¥ -17 M |
¥ -3 M |
¥ 76 M |
Net Change in Cash |
¥ 5 B |
¥ 14 M |
¥ -3 B |
¥ 2 B |
¥ 1 B |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +167 M
|
* Income: ¥ -3 B
* Net: ¥ -3 B
|
* Income: ¥ 305 M
* Net: ¥ -5 B
|
* Income: ¥ 550 M
* Net: ¥ +817 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2009-09-30 | 2010-09-30 | 2011-09-30 | 2012-09-30 | 2013-09-30 |
Issuance of new shares |
¥ 3 M |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
¥ -338 M |
¥ -338 M |
¥ -439 M |
Net income |
¥ 2 B |
¥ -3 B |
¥ 305 M |
¥ 550 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -9 M |
¥ -2 M |
¥ -4 B |
- |
¥ 505 M |
¥ 19 M |
Other Change in Stockholders Equity |
¥ -494 M |
¥ -844 M |
¥ -212 M |
- |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ -339 M |
¥ 605 M |
¥ 351 M |
¥ 2 B |
Net Change in Net Assets |
¥ 167 M |
¥ -3 B |
¥ -5 B |
¥ 817 M |
¥ 2 B |
¥ 4 B |