EDIUNET

Financial Statement Details: Miysubishi Rayon (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

@Outline @Statement @Rating @Indicator @Download

*Free Download Financial Statement data

U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 408 B
 *  Net: ¥ 160 B
 (Ratio: 39.37%)
[BS] 2010-03-31
 *  Total: ¥ 567 B
 *  Net: ¥ 169 B
 (Ratio: 29.85%)
[BS] 2011-03-31
 *  Total: ¥ 562 B
 *  Net: ¥ 184 B
 (Ratio: 32.77%)
[BS] 2012-03-31
 *  Total: ¥ 530 B
 *  Net: ¥ 184 B
 (Ratio: 34.76%)
[BS] 2013-03-31
 *  Total: ¥ 563 B
 *  Net: ¥ 194 B
 (Ratio: 34.50%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 45 B ¥ 29 B ¥ 39 B ¥ 30 B ¥ 32 B
Other Current Assets ¥ 122 B ¥ 145 B ¥ 162 B ¥ 160 B ¥ 184 B
Tangible Assets ¥ 169 B ¥ 264 B ¥ 240 B ¥ 221 B ¥ 237 B
Intangible Assets ¥ 5 B ¥ 48 B ¥ 40 B ¥ 36 B ¥ 39 B
Investment etc. ¥ 66 B ¥ 79 B ¥ 80 B ¥ 79 B ¥ 68 B
Total Assets ¥ 408 B ¥ 567 B ¥ 562 B ¥ 530 B ¥ 563 B
Current Liabilities ¥ 135 B ¥ 134 B ¥ 152 B ¥ 148 B ¥ 213 B
Fixed Liabilities ¥ 112 B ¥ 264 B ¥ 226 B ¥ 197 B ¥ 155 B
Capital stock ¥ 53 B ¥ 53 B ¥ 53 B ¥ 53 B ¥ 53 B
Capital surplus etc. ¥ 107 B ¥ 116 B ¥ 131 B ¥ 131 B ¥ 141 B
Liabilities and net assets ¥ 408 B ¥ 567 B ¥ 562 B ¥ 530 B ¥ 563 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 345 B
 *  Income: ¥ -28 B
 (Ratio: -8.39%)
[PL] 2010-03-31
 *  Sales: ¥ 365 B
 *  Income: ¥ -5 B
 (Ratio: -1.37%)
[PL] 2011-03-31
 *  Sales: ¥ 478 B
 *  Income: ¥ 22 B
 (Ratio: 4.78%)
[PL] 2012-03-31
 *  Sales: ¥ 473 B
 *  Income: ¥ 11 B
 (Ratio: 2.48%)
[PL] 2013-03-31
 *  Sales: ¥ 456 B
 *  Income: ¥ 1 B
 (Ratio: 0.27%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 345 B ¥ 365 B ¥ 478 B ¥ 473 B ¥ 456 B
Cost of Sales ¥ 292 B ¥ 292 B ¥ 360 B ¥ 370 B ¥ 375 B
Gross profit ¥ 52 B ¥ 72 B ¥ 118 B ¥ 103 B ¥ 80 B
Other income ¥ 13 B ¥ 12 B ¥ 9 B ¥ 7 B ¥ 7 B
SG&A ¥ 60 B ¥ 66 B ¥ 77 B ¥ 73 B ¥ 74 B
Other expenses ¥ 37 B ¥ 19 B ¥ 20 B ¥ 20 B ¥ 10 B
Net income ¥ -28 B ¥ -5 B ¥ 22 B ¥ 11 B ¥ 1 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2009-03-31
 *  OCF: ¥ 21 B
 *  Cash: ¥ +28 B
[CF] 2010-03-31
 *  OCF: ¥ 55 B
 *  Cash: ¥ -15 B
[CF] 2011-03-31
 *  OCF: ¥ 51 B
 *  Cash: ¥ +9 B
[CF] 2012-03-31
 *  OCF: ¥ 46 B
 *  Cash: ¥ -8 B
[CF] 2013-03-31
 *  OCF: ¥ 26 B
 *  Cash: ¥ +7 B
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Operating CF ¥ 21 B ¥ 55 B ¥ 51 B ¥ 46 B ¥ 26 B
Investment CF ¥ -34 B ¥ -175 B ¥ -16 B ¥ -20 B ¥ -8 B
Financial CF ¥ 44 B ¥ 105 B ¥ -23 B ¥ -33 B ¥ -14 B
Foreign Exchange Effects ¥ -3 B ¥ -779 M ¥ -2 B ¥ -877 M ¥ 3 B
Net Change in Cash ¥ 28 B ¥ -15 B ¥ 9 B ¥ -8 B ¥ 7 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ -28 B
 *  Net: ¥ -53 B
[SS] 2010-03-31
 *  Income: ¥ -5 B
 *  Net: ¥ +8 B
[SS] 2011-03-31
 *  Income: ¥ 22 B
 *  Net: ¥ +15 B
[SS] 2012-03-31
 *  Income: ¥ 11 B
 *  Net: ¥ -173 M
[SS] 2013-03-31
 *  Income: ¥ 1 B
 *  Net: ¥ +10 B
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -4 B ¥ -572 M - ¥ -6 B ¥ -5 B
Net income ¥ -28 B ¥ -5 B ¥ 22 B ¥ 11 B ¥ 1 B
Purchase of treasury stock ¥ -37 M ¥ -61 M ¥ -18 M - -
Other Change in Stockholders Equity ¥ -2 M ¥ -5 M ¥ -2 M ¥ -60 M ¥ 1 M
Other Change in Net Assets ¥ -19 B ¥ 14 B ¥ -7 B ¥ -5 B ¥ 13 B
Net Change in Net Assets ¥ -53 B ¥ 8 B ¥ 15 B ¥ -173 M ¥ 10 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-03-31
 *  Total: ¥ 320 B
 *  Net: ¥ 124 B
 (Ratio: 39.00%)
[BS] 2010-03-31
 *  Total: ¥ 446 B
 *  Net: ¥ 128 B
 (Ratio: 28.80%)
[BS] 2011-03-31
 *  Total: ¥ 432 B
 *  Net: ¥ 133 B
 (Ratio: 30.97%)
[BS] 2012-03-31
 *  Total: ¥ 407 B
 *  Net: ¥ 125 B
 (Ratio: 30.88%)
[BS] 2013-03-31
 *  Total: ¥ 425 B
 *  Net: ¥ 135 B
 (Ratio: 31.73%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Cash etc. ¥ 25 B ¥ 3 B ¥ 4 B ¥ 821 M ¥ 3 B
Other Current Assets ¥ 67 B ¥ 64 B ¥ 103 B ¥ 81 B ¥ 98 B
Tangible Assets ¥ 120 B ¥ 112 B ¥ 104 B ¥ 94 B ¥ 92 B
Intangible Assets ¥ 1 B ¥ 1 B ¥ 1 B ¥ 2 B ¥ 2 B
Investment etc. ¥ 104 B ¥ 265 B ¥ 217 B ¥ 229 B ¥ 229 B
Total Assets ¥ 320 B ¥ 446 B ¥ 432 B ¥ 407 B ¥ 425 B
Current Liabilities ¥ 91 B ¥ 84 B ¥ 104 B ¥ 111 B ¥ 164 B
Fixed Liabilities ¥ 103 B ¥ 232 B ¥ 193 B ¥ 170 B ¥ 125 B
Capital stock ¥ 53 B ¥ 53 B ¥ 53 B ¥ 53 B ¥ 53 B
Capital surplus etc. ¥ 71 B ¥ 75 B ¥ 80 B ¥ 72 B ¥ 81 B
Liabilities and net assets ¥ 320 B ¥ 446 B ¥ 432 B ¥ 407 B ¥ 425 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-03-31
 *  Sales: ¥ 189 B
 *  Income: ¥ -26 B
 (Ratio: -14.05%)
[PL] 2010-03-31
 *  Sales: ¥ 167 B
 *  Income: ¥ -662 M
 (Ratio: -0.40%)
[PL] 2011-03-31
 *  Sales: ¥ 187 B
 *  Income: ¥ 7 B
 (Ratio: 4.07%)
[PL] 2012-03-31
 *  Sales: ¥ 188 B
 *  Income: ¥ -1 B
 (Ratio: -0.85%)
[PL] 2013-03-31
 *  Sales: ¥ 183 B
 *  Income: ¥ 11 B
 (Ratio: 6.25%)
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Sales ¥ 189 B ¥ 167 B ¥ 187 B ¥ 188 B ¥ 183 B
Cost of Sales ¥ 166 B ¥ 139 B ¥ 149 B ¥ 157 B ¥ 156 B
Gross profit ¥ 23 B ¥ 27 B ¥ 38 B ¥ 30 B ¥ 26 B
Other income ¥ 19 B ¥ 21 B ¥ 14 B ¥ 14 B ¥ 27 B
SG&A ¥ 35 B ¥ 32 B ¥ 33 B ¥ 34 B ¥ 34 B
Other expenses ¥ 34 B ¥ 17 B ¥ 11 B ¥ 11 B ¥ 8 B
Net income ¥ -26 B ¥ -662 M ¥ 7 B ¥ -1 B ¥ 11 B
U-Chart(pie chart)2009-03-312010-03-312011-03-312012-03-312013-03-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-03-31
 *  Income: ¥ -26 B
 *  Net: ¥ -35 B
[SS] 2010-03-31
 *  Income: ¥ -662 M
 *  Net: ¥ +3 B
[SS] 2011-03-31
 *  Income: ¥ 7 B
 *  Net: ¥ +5 B
[SS] 2012-03-31
 *  Income: ¥ -1 B
 *  Net: ¥ -7 B
[SS] 2013-03-31
 *  Income: ¥ 11 B
 *  Net: ¥ +9 B
Financial Statement Details2009-03-312010-03-312011-03-312012-03-312013-03-31
Issuance of new shares - - - - -
Dividends from surplus ¥ -4 B ¥ -572 M - ¥ -6 B ¥ -5 B
Net income ¥ -26 B ¥ -662 M ¥ 7 B ¥ -1 B ¥ 11 B
Purchase of treasury stock ¥ -37 M ¥ -63 M ¥ -18 M - -
Other Change in Stockholders Equity ¥ -1 M - - ¥ 1 M ¥ -32 M
Other Change in Net Assets ¥ -3 B ¥ 4 B ¥ -2 B ¥ 65 M ¥ 2 B
Net Change in Net Assets ¥ -35 B ¥ 3 B ¥ 5 B ¥ -7 B ¥ 9 B

Consolidated :Balance sheet (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
   Cash and deposits¥ 17 B¥ 45 B¥ 29 B¥ 39 B¥ 30 B¥ 32 B
   Notes and accounts receivable-trade¥ 81 B¥ 55 B¥ 75 B¥ 92 B¥ 86 B¥ 92 B
     Finished goods¥ 31 B¥ 31 B¥ 32 B¥ 36 B¥ 40 B
     Raw materials and supplies¥ 13 B¥ 21 B¥ 21 B¥ 21 B¥ 23 B
   Deferred tax assets¥ 2 B¥ 4 B¥ 5 B¥ 5 B¥ 2 B¥ 2 B
    Allowance for doubtful accounts¥ -345 M¥ -670 M¥ -817 M¥ -495 M¥ -544 M¥ -622 M
   Other¥ 16 B¥ 15 B¥ 8 B¥ 11 B¥ 14 B¥ 27 B
   Current assets¥ 177 B¥ 167 B¥ 175 B¥ 201 B¥ 191 B¥ 217 B
     Buildings and structures, net¥ 40 B¥ 41 B¥ 49 B¥ 47 B¥ 48 B¥ 48 B
     Machinery, equipment and vehicles, net¥ 84 B¥ 69 B¥ 149 B¥ 139 B¥ 129 B¥ 136 B
    Land¥ 25 B¥ 26 B¥ 29 B¥ 28 B¥ 28 B¥ 28 B
    Construction in progress¥ 18 B¥ 29 B¥ 32 B¥ 21 B¥ 12 B¥ 20 B
      Other, net¥ 3 B¥ 3 B¥ 3 B¥ 2 B¥ 2 B¥ 2 B
    Property, plant and equipment¥ 173 B¥ 169 B¥ 264 B¥ 240 B¥ 221 B¥ 237 B
    Goodwill¥ 3 B¥ 1 B¥ 30 B¥ 25 B¥ 22 B¥ 24 B
     Other¥ 5 B¥ 3 B¥ 17 B¥ 15 B¥ 14 B¥ 14 B
    Intangible assets¥ 8 B¥ 5 B¥ 48 B¥ 40 B¥ 36 B¥ 39 B
     Investment securities¥ 70 B¥ 45 B¥ 52 B¥ 49 B¥ 52 B¥ 42 B
     Deferred tax assets¥ 10 B¥ 15 B¥ 22 B¥ 25 B¥ 21 B¥ 20 B
     Other¥ 10 B¥ 4 B¥ 4 B¥ 5 B¥ 6 B¥ 5 B
      Allowance for doubtful accounts¥ -137 M¥ -80 M¥ -114 M¥ -40 M¥ -31 M¥ -109 M
    Investments and other assets¥ 91 B¥ 66 B¥ 79 B¥ 80 B¥ 79 B¥ 68 B
   Noncurrent assets¥ 274 B¥ 241 B¥ 391 B¥ 361 B¥ 338 B¥ 345 B
  Assets¥ 451 B¥ 408 B¥ 567 B¥ 562 B¥ 530 B¥ 563 B
   Notes and accounts payable-trade¥ 61 B¥ 31 B¥ 54 B¥ 60 B¥ 57 B¥ 66 B
   Deferred tax liabilities¥ 111 M¥ 62 M¥ 177 M¥ 340 M¥ 510 M¥ 548 M
    Provision for bonuses¥ 4 B¥ 3 B¥ 3 B¥ 4 B¥ 3 B¥ 3 B
    Provision for repairs¥ 957 M¥ 453 M¥ 1 B¥ 347 M¥ 1 B¥ 338 M
    Other provision¥ 413 M¥ 102 M¥ 635 M¥ 796 M
    Income taxes payable¥ 3 B¥ 1 B¥ 1 B¥ 2 B¥ 1 B¥ 932 M
    Short-term loans payable¥ 42 B¥ 71 B¥ 36 B¥ 59 B¥ 50 B¥ 116 B
    Current portion of bonds¥ 10 B¥ 10 B-
   Other¥ 25 B¥ 23 B¥ 25 B¥ 23 B¥ 22 B¥ 25 B
   Current liabilities¥ 137 B¥ 135 B¥ 134 B¥ 152 B¥ 148 B¥ 213 B
    Bonds payable¥ 30 B¥ 30 B¥ 20 B¥ 20 B¥ 10 B¥ 10 B
    Long-term loans payable¥ 35 B¥ 51 B¥ 194 B¥ 150 B¥ 136 B¥ 92 B
    Provision for retirement benefits¥ 27 B¥ 27 B¥ 39 B¥ 42 B¥ 37 B¥ 36 B
    Provision for directors' retirement benefits¥ 126 M¥ 120 M¥ 115 M¥ 156 M¥ 80 M¥ 184 M
    Provision for repairs¥ 453 M¥ 3 M¥ 152 M-¥ 135 M
    Other provision¥ 252 M¥ 265 M¥ 181 M¥ 119 M
   Asset retirement obligations¥ 3 B¥ 5 B
    Deferred tax liabilities¥ 82 M¥ 125 M¥ 3 B¥ 4 B¥ 4 B¥ 5 B
    Other¥ 3 B¥ 2 B¥ 5 B¥ 9 B¥ 8 B¥ 4 B
   Noncurrent liabilities¥ 97 B¥ 112 B¥ 264 B¥ 226 B¥ 197 B¥ 155 B
  Liabilities¥ 235 B¥ 247 B¥ 398 B¥ 378 B¥ 345 B¥ 369 B
   Capital stock¥ 53 B¥ 53 B¥ 53 B¥ 53 B¥ 53 B¥ 53 B
    Capital surplus¥ 28 B¥ 28 B¥ 28 B¥ 28 B¥ 28 B¥ 28 B
    Retained earnings¥ 122 B¥ 87 B¥ 81 B¥ 94 B¥ 99 B¥ 96 B
   Shareholders' equity¥ 194 B¥ 159 B¥ 153 B¥ 176 B¥ 181 B¥ 177 B
   Valuation difference on available-for-sale securities¥ 5 B¥ 1 B¥ 6 B¥ 4 B¥ 4 B¥ 6 B
   Deferred gains or losses on hedges¥ 7 M¥ -160 M¥ -38 M¥ -164 M¥ -194 M¥ -137 M
   Foreign currency translation adjustment¥ -476 M¥ -12 B¥ -10 B¥ -19 B¥ -25 B¥ -12 B
   Valuation and translation adjustments¥ 5 B¥ -11 B¥ -3 B¥ -15 B¥ -21 B¥ -5 B
  Minority interests¥ 16 B¥ 13 B¥ 19 B¥ 23 B¥ 23 B¥ 22 B
  Net assets¥ 215 B¥ 160 B¥ 169 B¥ 184 B¥ 184 B¥ 194 B
 Liabilities and net assets¥ 451 B¥ 408 B¥ 567 B¥ 562 B¥ 530 B¥ 563 B
    Provision for loss on business liquidation¥ 4 B¥ 1 B¥ 207 M-
   Treasury stock¥ -10 B¥ -10 B¥ -10 B-
   Stocks of parent company¥ 1 B
     Work in process¥ 3 B¥ 3 B
   Inventories¥ 58 B
     Long-term loans receivable¥ 5 M
    Provision for directors' bonuses¥ 13 M
   Revaluation reserve for land
Consolidated :Income statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
   Net sales¥ 418 B¥ 345 B¥ 365 B¥ 478 B¥ 473 B¥ 456 B
   Cost of sales¥ 320 B¥ 292 B¥ 292 B¥ 360 B¥ 370 B¥ 375 B
    Depreciation¥ 841 M¥ 919 M¥ 1 B¥ 1 B¥ 1 B¥ 1 B
    Provision for bonuses¥ 1 B¥ 1 B¥ 724 M¥ 1 B¥ 1 B¥ 842 M
    Retirement benefit expenses¥ 1 B¥ 2 B¥ 2 B¥ 3 B¥ 743 M¥ 1 B
    Research and development expenses¥ 12 B¥ 14 B¥ 14 B¥ 15 B¥ 15 B¥ 14 B
    Salaries and bonuses¥ 11 B¥ 10 B¥ 11 B¥ 14 B¥ 14 B¥ 13 B
    Amortization of goodwill¥ 813 M¥ 800 M¥ 1 B¥ 2 B¥ 1 B¥ 1 B
    Transportation and warehousing expenses¥ 11 B¥ 14 B¥ 18 B¥ 17 B¥ 18 B
    Other¥ 18 B¥ 18 B¥ 19 B¥ 20 B¥ 21 B¥ 21 B
    Selling, general and administrative expenses¥ 60 B¥ 60 B¥ 66 B¥ 77 B¥ 73 B¥ 74 B
 Gross profit¥ 97 B¥ 52 B¥ 72 B¥ 118 B¥ 103 B¥ 80 B
 Operating income¥ 37 B¥ -7 B¥ 5 B¥ 41 B¥ 30 B¥ 6 B
  Interest income¥ 299 M¥ 251 M¥ 162 M¥ 176 M¥ 322 M¥ 456 M
  Dividends income¥ 673 M¥ 809 M¥ 560 M¥ 531 M¥ 595 M¥ 537 M
  Equity in earnings of affiliates¥ 897 M¥ 532 M¥ 3 B¥ 2 B¥ 2 B
  Other¥ 942 M¥ 1 B¥ 954 M¥ 1 B¥ 1 B¥ 1 B
  Non-operating income¥ 2 B¥ 7 B¥ 2 B¥ 8 B¥ 4 B¥ 4 B
  Interest expenses¥ 2 B¥ 2 B¥ 3 B¥ 2 B¥ 2 B¥ 2 B
  Other¥ 2 B¥ 979 M¥ 3 B¥ 1 B¥ 682 M¥ 1 B
  Non-operating expenses¥ 6 B¥ 3 B¥ 13 B¥ 8 B¥ 3 B¥ 3 B
 Ordinary income¥ 33 B¥ -3 B¥ -6 B¥ 40 B¥ 32 B¥ 7 B
  Gain on sales of noncurrent assets¥ 61 M¥ 51 M¥ 63 M¥ 64 M¥ 6 M¥ 896 M
  Gain on sales of investment securities¥ 19 M¥ 1 B¥ 859 M¥ 259 M¥ 75 M¥ 1 B
  Gain on sales of subsidiaries and affiliates' stocks¥ 302 M¥ 576 M-
  Subsidy-¥ 1 B
  Settlement received-¥ 1 B-
  Other¥ 543 M¥ 265 M¥ 155 M
  Extraordinary income¥ 80 M¥ 1 B¥ 2 B¥ 860 M¥ 2 B¥ 3 B
  Loss on sales and retirement of noncurrent assets¥ 1 B¥ 1 B¥ 660 M¥ 903 M¥ 793 M¥ 789 M
  Loss on sales of investment securities¥ 646 M¥ 4 M¥ 21 M-¥ 838 M
  Loss on sales of stocks of subsidiaries and affiliates¥ 17 M¥ 21 M¥ 2 B
  Loss on liquidation of business¥ 2 B¥ 109 M-¥ 637 M
  Other¥ 1 B¥ 550 M¥ 788 M
  Extraordinary loss¥ 6 B¥ 33 B¥ 6 B¥ 4 B¥ 3 B¥ 5 B
 Income before income taxes¥ 27 B¥ -35 B¥ -10 B¥ 37 B¥ 31 B¥ 5 B
 Income taxes¥ 10 B¥ -4 B¥ -7 B¥ 7 B¥ 13 B¥ 1 B
  Income taxes-current¥ 9 B¥ 3 B¥ 2 B¥ 6 B¥ 5 B¥ 1 B
  Income taxes-deferred¥ 1 B¥ -7 B¥ -10 B¥ 294 M¥ 7 B¥ 342 M
 Income before minority interests¥ 30 B¥ 18 B¥ 4 B
 Minority interests in income¥ 3 B¥ -2 B¥ 2 B¥ 7 B¥ 6 B¥ 2 B
 Net income¥ 14 B¥ -28 B¥ -5 B¥ 22 B¥ 11 B¥ 1 B
  Valuation difference on available-for-sale securities¥ -2 B¥ 75 M¥ 2 B
  Deferred gains or losses on hedges¥ -120 M¥ 12 M¥ 48 M
  Foreign currency translation adjustment¥ -9 B¥ -6 B¥ 13 B
  Share of other comprehensive income of associates accounted for using equity method¥ -636 M¥ -790 M¥ 2 B
  Other comprehensive income¥ -12 B¥ -7 B¥ 18 B
 Comprehensive income¥ 17 B¥ 10 B¥ 22 B
   Comprehensive income attributable to owners of the parent¥ 11 B¥ 5 B¥ 16 B
   Comprehensive income attributable to minority interests¥ 6 B¥ 4 B¥ 5 B
  Gain on transfer of business¥ 14 M-
  Loss on liquidation of subsidiaries and affiliates¥ 16 M-
  Environmental expenses¥ 1 B-
  Loss on adjustment for changes of accounting standard for asset retirement obligations¥ 653 M-
  Foreign exchange losses¥ 993 M¥ 6 B¥ 4 B
  Reversal of provision for loss on business liquidation¥ 219 M
  Impairment loss¥ 1 B¥ 11 B¥ 3 B¥ 298 M
  Loss on disaster¥ 1 B
  Loss on valuation of investment securities¥ 129 M¥ 13 B¥ 47 M¥ 20 M
  Provision for loss on business liquidation¥ 4 B¥ 1 B
  Business structure improvement expenses¥ 1 B¥ 650 M¥ 186 M¥ 95 M
  Settlement package¥ 372 M
  Foreign exchange gains¥ 5 B
  Equity in losses of affiliates¥ 463 M
  Insurance income¥ 280 M
  Income taxes for prior periods¥ -3 B
  Loss on abandonment of inventories¥ 601 M
  Amortization of business commencement expenses¥ 455 M
  Litigation settlement¥ 679 M
Consolidated :Cash flow statement (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
  Subtotal¥ 51 B¥ 25 B¥ 58 B¥ 59 B¥ 53 B¥ 35 B
   Depreciation and amortization¥ 25 B¥ 27 B¥ 30 B¥ 30 B¥ 32 B¥ 29 B
   Impairment loss¥ 1 B¥ 11 B¥ 3 B¥ 298 M¥ 201 M¥ 331 M
   Amortization of goodwill¥ 744 M¥ 719 M¥ 1 B¥ 2 B¥ 1 B¥ 1 B
   Increase (decrease) in allowance for doubtful accounts¥ -44 M¥ 294 M¥ -313 M¥ -333 M¥ 64 M¥ 88 M
   Interest and dividends income¥ -972 M¥ -1 B¥ -723 M¥ -707 M¥ -917 M¥ -994 M
   Interest expenses¥ 2 B¥ 2 B¥ 3 B¥ 2 B¥ 2 B¥ 2 B
   Foreign exchange losses (gains)¥ -116 M¥ -5 B¥ 5 B¥ 1 B¥ -50 M¥ 1 B
   Equity in (earnings) losses of affiliates¥ -897 M¥ 463 M¥ -532 M¥ -3 B¥ -2 B¥ -2 B
   Decrease (increase) in notes and accounts receivable-trade¥ 14 B¥ 22 B¥ -2 B¥ -16 B¥ 4 B¥ -2 B
   Decrease (increase) in inventories¥ -5 B¥ 7 B¥ 5 B¥ -2 B¥ -6 B¥ -2 B
   Increase (decrease) in notes and accounts payable-trade¥ -15 B¥ -27 B¥ 13 B¥ 4 B¥ -1 B¥ 5 B
   Increase (decrease) in provision for bonuses¥ -749 M¥ -774 M
   Increase (decrease) in provision for retirement benefits¥ -996 M¥ -336 M¥ 2 B¥ 2 B¥ -3 B¥ -2 B
   Increase (decrease) in provision for repairs¥ -549 M¥ 594 M¥ -620 M
   Loss (gain) on sales of stocks of subsidiaries and affiliates¥ 17 M¥ -302 M¥ -554 M¥ 2 B
   Loss (gain) on sales and retirement of noncurrent assets¥ 938 M¥ 453 M¥ 388 M¥ 310 M¥ -605 M
   Decrease/increase in consumption taxes receivable/payable¥ -921 M¥ 2 B¥ -934 M¥ 241 M¥ -465 M
   Other, net¥ -3 B¥ -2 B¥ 1 B¥ -927 M¥ -3 B¥ -2 B
  Interest and dividends income received¥ 1 B¥ 1 B¥ 723 M¥ 707 M¥ 917 M¥ 993 M
  Interest expenses paid¥ -1 B¥ -2 B¥ -3 B¥ -2 B¥ -2 B¥ -2 B
  Income taxes (paid) refund¥ -4 B¥ -7 B¥ -6 B
  Proceeds from dividends income from affiliates accounted for by equity method¥ 330 M¥ 1 B¥ 1 B
  Net cash provided by (used in) operating activities¥ 31 B¥ 21 B¥ 55 B¥ 51 B¥ 46 B¥ 26 B
  Purchase of property, plant and equipment¥ -32 B¥ -39 B¥ -36 B¥ -16 B¥ -18 B¥ -23 B
  Proceeds from sales of property, plant and equipment¥ 491 M¥ 129 M¥ 140 M¥ 527 M¥ 73 M¥ 1 B
  Purchase of investment securities¥ -16 B¥ -218 M¥ -1 B¥ -18 M¥ -2 B¥ -263 M
  Proceeds from sales of investment securities¥ 1 B¥ 3 B¥ 2 B¥ 1 B¥ 224 M¥ 15 B
  Proceeds from sales of investments in subsidiaries-¥ 2 B-
  Purchase of investments in subsidiaries resulting in change in scope of consolidation¥ -2 B-¥ -217 M
  Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation-¥ 19 M
  Other, net¥ -947 M¥ -1 B¥ -352 M¥ -1 B¥ -1 B¥ -801 M
  Net cash provided by (used in) investing activities¥ -50 B¥ -34 B¥ -175 B¥ -16 B¥ -20 B¥ -8 B
  Proceeds from long-term loans payable¥ 25 B¥ 20 B¥ 146 B¥ 18 B-¥ 521 M
  Repayment of long-term loans payable¥ -3 B¥ -5 B¥ -4 B¥ -49 B¥ -19 B¥ -11 B
  Redemption of bonds¥ -10 B-¥ -10 B
  Cash dividends paid¥ -6 B¥ -4 B¥ -594 M¥ -24 M¥ -6 B¥ -5 B
  Net increase (decrease) in short-term loans payable¥ 1 B¥ 33 B¥ -39 B¥ 19 B¥ -1 B¥ 18 B
  Cash dividends paid to minority shareholders¥ -5 B¥ -804 M¥ -1 B¥ -3 B¥ -6 B¥ -6 B
  Other, net¥ -130 M¥ 101 M¥ -99 M¥ 100 M¥ 153 M¥ -197 M
  Net cash provided by (used in) financing activities¥ 26 B¥ 44 B¥ 105 B¥ -23 B¥ -33 B¥ -14 B
 Effect of exchange rate change on cash and cash equivalents¥ -818 M¥ -3 B¥ -779 M¥ -2 B¥ -877 M¥ 3 B
 Net increase (decrease) in cash and cash equivalents¥ 6 B¥ 28 B¥ -15 B¥ 9 B¥ -8 B¥ 7 B
 Cash and cash equivalents¥ 17 B¥ 45 B¥ 29 B¥ 39 B¥ 30 B¥ 38 B
   Loss on adjustment for changes of accounting standard for asset retirement obligations¥ 653 M-
  Purchase of intangible assets¥ -823 M¥ -1 B
  Proceeds from transfer of business¥ 1 B-
  Proceeds from sales of stocks of parent company¥ 1 B-
   Loss (gain) on sales of investment securities¥ 627 M¥ -1 B¥ -858 M¥ -233 M
   Increase (decrease) in provision for loss on business liquidation¥ 4 B¥ 1 B¥ -961 M
   Loss (gain) on valuation of investment securities¥ 129 M¥ 13 B¥ 47 M¥ 20 M
   Loss (gain) on valuation of derivatives¥ 1 B¥ 427 M
   Decrease (increase) in prepaid pension costs¥ 3 B¥ 6 B¥ 1 B
  Income taxes paid¥ -17 B¥ -8 B¥ -3 B
  Income taxes refund¥ 4 B¥ 2 B
  Net decrease (increase) in short-term loans receivable¥ -3 B¥ 3 B¥ 25 M
  Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation¥ 11 B
  Payments for sales of investments in subsidiaries resulting in change in scope of consolidation¥ -89 M
  Purchase of treasury stock¥ -10 B¥ -146 M¥ -65 M
   Insurance income¥ -280 M
   Loss on liquidation of business¥ 2 B
  Proceeds from insurance income¥ 280 M
  Collection of long-term loans receivable¥ 293 M¥ 570 M
  Proceeds from stock issuance to minority shareholders¥ 5 B¥ 1 B
   Loss (gain) on sales of noncurrent assets¥ -61 M
   Loss on abandonment of noncurrent assets¥ 1 B
   Litigation settlement¥ 679 M
   Extra retirement payment¥ 488 M
  Payments for extra retirement payments¥ -488 M
  Litigation settlement paid¥ -679 M
  Payments of long-term loans receivable-
  Proceeds from issuance of bonds¥ 20 B
Consolidated :Shareowners' equity (Annual ) 2008-03-312009-03-312010-03-312011-03-312012-03-312013-03-31
    Total changes of items during the period--
     Total changes of items during the period¥ 3 M¥ -208 M--
     Dividends from surplus¥ -6 B¥ -4 B¥ -572 M¥ -6 B¥ -5 B
     Change of scope of equity method-¥ -59 M-
     Other¥ -4 M-¥ -3 M¥ -1 M--
     Total changes of items during the period¥ 8 B¥ -33 B¥ -5 B¥ 12 B¥ 5 B¥ -3 B
    Dividends from surplus¥ -6 B¥ -4 B¥ -572 M¥ -6 B¥ -5 B
    Net income¥ 14 B¥ -28 B¥ -5 B¥ 22 B¥ 11 B¥ 1 B
    Change of scope of equity method-¥ -59 M-
    Other¥ -4 M-¥ -3 M¥ -1 M--
    Total changes of items during the period¥ -2 B¥ -33 B¥ -5 B¥ 22 B¥ 5 B¥ -3 B
    Net changes of items other than shareholders' equity¥ -10 B¥ -4 B¥ 4 B¥ -2 B¥ 87 M¥ 2 B
    Total changes of items during the period¥ -10 B¥ -4 B¥ 4 B¥ -2 B¥ 87 M¥ 2 B
    Net changes of items other than shareholders' equity¥ 6 M¥ -168 M¥ 121 M¥ -125 M¥ -29 M¥ 56 M
    Total changes of items during the period¥ 6 M¥ -168 M¥ 121 M¥ -125 M¥ -29 M¥ 56 M
    Net changes of items other than shareholders' equity¥ -345 M¥ -12 B¥ 2 B¥ -9 B¥ -5 B¥ 12 B
    Total changes of items during the period¥ -345 M¥ -12 B¥ 2 B¥ -9 B¥ -5 B¥ 12 B
    Net changes of items other than shareholders' equity¥ -10 B¥ -16 B¥ 7 B¥ -11 B¥ -5 B¥ 15 B
    Total changes of items during the period¥ -10 B¥ -16 B¥ 7 B¥ -11 B¥ -5 B¥ 15 B
   Net changes of items other than shareholders' equity¥ 3 B¥ -3 B¥ 6 B¥ 3 B¥ 225 M¥ -1 B
   Total changes of items during the period¥ 3 B¥ -3 B¥ 6 B¥ 3 B¥ 225 M¥ -1 B
   Dividends from surplus¥ -6 B¥ -4 B¥ -572 M¥ -6 B¥ -5 B
   Net income¥ 14 B¥ -28 B¥ -5 B¥ 22 B¥ 11 B¥ 1 B
   Change of scope of equity method-¥ -59 M-
   Net changes of items other than shareholders' equity¥ -7 B¥ -19 B¥ 14 B¥ -7 B¥ -5 B¥ 13 B
   Other¥ -4 M-¥ -3 M¥ -1 M--
   Total changes of items during the period¥ -9 B¥ -53 B¥ 8 B¥ 15 B¥ -173 M¥ 10 B
     Disposal of treasury stock¥ -51 M¥ -5 M--
     Retirement of treasury stock¥ -10 B-
    Purchase of treasury stock¥ -10 B¥ -146 M¥ -65 M¥ -18 M-
    Disposal of treasury stock¥ 17 M¥ 369 M¥ 10 M-
    Retirement of treasury stock¥ 10 B-
    Total changes of items during the period¥ -10 B¥ 223 M¥ -54 M¥ 10 B-
    Purchase of treasury stock¥ -10 B¥ -146 M¥ -65 M¥ -18 M-
    Disposal of treasury stock¥ 20 M¥ 109 M¥ 4 M-
    Retirement of treasury stock-
   Purchase of treasury stock¥ -10 B¥ -146 M¥ -65 M¥ -18 M-
   Disposal of treasury stock¥ 20 M¥ 109 M¥ 4 M-
     Disposal of treasury stock¥ 3 M¥ -208 M
    Effect of changes in accounting policies applied to foreign subsidiaries¥ -1 B
   Effect of changes in accounting policies applied to foreign subsidiaries¥ -1 B
  Effect of changes in accounting policies applied to foreign subsidiaries¥ -1 B
     Reversal of revaluation reserve for land¥ 30 M
    Reversal of revaluation reserve for land¥ 30 M
    Net changes of items other than shareholders' equity¥ -30 M
    Total changes of items during the period¥ -30 M
   Reversal of revaluation reserve for land¥ 30 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Ticker Market Industry Month report Rating
@ Miysubishi Rayon Chemicals 3 Annual BB

Related Company

@ Nippon Fine Chemical (Sales ¥ 23 B) +
@ イサム塗料 (Sales ¥ 8 B) +
@ SEIKO PMC (Sales ¥ 21 B) +
@ TODA KOGYO (Sales ¥ 31 B) +
@ FUMAKILLA (Sales ¥ 22 B) +
@ Nihon Tokushu Toryo (Sales ¥ 32 B) +
@ Soda Aromatic (Sales ¥ 14 B) +
@ 東邦化学工業 (Sales ¥ 35 B) +
@ ATOMIX (Sales ¥ 10 B) +
@ katakura chikkarin (Sales ¥ 20 B) +
@ EARTH CHEMICAL (Sales ¥ 125 B) +
@ SHINTO PAINT (Sales ¥ 23 B) +
@ Mitsubishi Gas Chemical (Sales ¥ 467 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

Menu

  1. Mobile | Tablet | PC
  2. Guide
  3. Japanese
  4. Site Map
  5. Screening Search
  6. Member limited service
        
Sponsored Link
Admin
MA Bank
info@ma-bank.com
`EDIUNET` Copyright©2006-2024 `MAバンク` (0.870 sec.)
MENU
PC