U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 408 B
* Net: ¥ 160 B
(Ratio: 39.37%)
|
* Total: ¥ 567 B
* Net: ¥ 169 B
(Ratio: 29.85%)
|
* Total: ¥ 562 B
* Net: ¥ 184 B
(Ratio: 32.77%)
|
* Total: ¥ 530 B
* Net: ¥ 184 B
(Ratio: 34.76%)
|
* Total: ¥ 563 B
* Net: ¥ 194 B
(Ratio: 34.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 45 B |
¥ 29 B |
¥ 39 B |
¥ 30 B |
¥ 32 B |
Other Current Assets |
¥ 122 B |
¥ 145 B |
¥ 162 B |
¥ 160 B |
¥ 184 B |
Tangible Assets |
¥ 169 B |
¥ 264 B |
¥ 240 B |
¥ 221 B |
¥ 237 B |
Intangible Assets |
¥ 5 B |
¥ 48 B |
¥ 40 B |
¥ 36 B |
¥ 39 B |
Investment etc. |
¥ 66 B |
¥ 79 B |
¥ 80 B |
¥ 79 B |
¥ 68 B |
Total Assets |
¥ 408 B |
¥ 567 B |
¥ 562 B |
¥ 530 B |
¥ 563 B |
Current Liabilities |
¥ 135 B |
¥ 134 B |
¥ 152 B |
¥ 148 B |
¥ 213 B |
Fixed Liabilities |
¥ 112 B |
¥ 264 B |
¥ 226 B |
¥ 197 B |
¥ 155 B |
Capital stock |
¥ 53 B |
¥ 53 B |
¥ 53 B |
¥ 53 B |
¥ 53 B |
Capital surplus etc. |
¥ 107 B |
¥ 116 B |
¥ 131 B |
¥ 131 B |
¥ 141 B |
Liabilities and net assets |
¥ 408 B |
¥ 567 B |
¥ 562 B |
¥ 530 B |
¥ 563 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 345 B
* Income: ¥ -28 B
(Ratio: -8.39%)
|
* Sales: ¥ 365 B
* Income: ¥ -5 B
(Ratio: -1.37%)
|
* Sales: ¥ 478 B
* Income: ¥ 22 B
(Ratio: 4.78%)
|
* Sales: ¥ 473 B
* Income: ¥ 11 B
(Ratio: 2.48%)
|
* Sales: ¥ 456 B
* Income: ¥ 1 B
(Ratio: 0.27%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 345 B |
¥ 365 B |
¥ 478 B |
¥ 473 B |
¥ 456 B |
Cost of Sales |
¥ 292 B |
¥ 292 B |
¥ 360 B |
¥ 370 B |
¥ 375 B |
Gross profit |
¥ 52 B |
¥ 72 B |
¥ 118 B |
¥ 103 B |
¥ 80 B |
Other income |
¥ 13 B |
¥ 12 B |
¥ 9 B |
¥ 7 B |
¥ 7 B |
SG&A |
¥ 60 B |
¥ 66 B |
¥ 77 B |
¥ 73 B |
¥ 74 B |
Other expenses |
¥ 37 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 10 B |
Net income |
¥ -28 B |
¥ -5 B |
¥ 22 B |
¥ 11 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 21 B
* Cash: ¥ +28 B
|
* OCF: ¥ 55 B
* Cash: ¥ -15 B
|
* OCF: ¥ 51 B
* Cash: ¥ +9 B
|
* OCF: ¥ 46 B
* Cash: ¥ -8 B
|
* OCF: ¥ 26 B
* Cash: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 21 B |
¥ 55 B |
¥ 51 B |
¥ 46 B |
¥ 26 B |
Investment CF |
¥ -34 B |
¥ -175 B |
¥ -16 B |
¥ -20 B |
¥ -8 B |
Financial CF |
¥ 44 B |
¥ 105 B |
¥ -23 B |
¥ -33 B |
¥ -14 B |
Foreign Exchange Effects |
¥ -3 B |
¥ -779 M |
¥ -2 B |
¥ -877 M |
¥ 3 B |
Net Change in Cash |
¥ 28 B |
¥ -15 B |
¥ 9 B |
¥ -8 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -28 B
* Net: ¥ -53 B
|
* Income: ¥ -5 B
* Net: ¥ +8 B
|
* Income: ¥ 22 B
* Net: ¥ +15 B
|
* Income: ¥ 11 B
* Net: ¥ -173 M
|
* Income: ¥ 1 B
* Net: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -572 M |
- |
¥ -6 B |
¥ -5 B |
Net income |
¥ -28 B |
¥ -5 B |
¥ 22 B |
¥ 11 B |
¥ 1 B |
Purchase of treasury stock |
¥ -37 M |
¥ -61 M |
¥ -18 M |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -5 M |
¥ -2 M |
¥ -60 M |
¥ 1 M |
Other Change in Net Assets |
¥ -19 B |
¥ 14 B |
¥ -7 B |
¥ -5 B |
¥ 13 B |
Net Change in Net Assets |
¥ -53 B |
¥ 8 B |
¥ 15 B |
¥ -173 M |
¥ 10 B |