Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Riken Vitamin

SANKO GOSEI

POLA ORBIS HOLDINGS

MATSUMOTO YUSHI-SEIYAKU

タキロン

KOSE

DIC

TOSOH

DAISO

DAINICHISEIKA COLOR & CHEMICALS MFG.

電気化学工業

Daito Pharmaceutical Co .

OSAKA ORGANIC CHEMICAL INDUSTRY

Chugoku Marine Paints

Eisai

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

10/30 Real Estate (DAIBIRU:BBB→A e..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

日本セラミック etc.

日本セラミック etc.

日本セラミック etc.

Financial Statement Details: MATSUMOTO YUSHI-SEIYAKU (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: MATSUMOTO YUSHI-SEIYAKU (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 43 B  *  Net: ¥ 37 B  (Ratio: 85.79%)	[BS] 2010-03-31  *  Total: ¥ 45 B  *  Net: ¥ 37 B  (Ratio: 83.04%)	[BS] 2011-03-31  *  Total: ¥ 46 B  *  Net: ¥ 37 B  (Ratio: 81.13%)	[BS] 2012-03-31  *  Total: ¥ 46 B  *  Net: ¥ 38 B  (Ratio: 82.48%)	[BS] 2013-03-31  *  Total: ¥ 46 B  *  Net: ¥ 38 B  (Ratio: 81.41%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 11 B	¥ 15 B	¥ 16 B	¥ 17 B	¥ 19 B
Other Current Assets	¥ 14 B	¥ 13 B	¥ 14 B	¥ 15 B	¥ 13 B
Tangible Assets	¥ 6 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Intangible Assets	¥ 29 M	¥ 22 M	¥ 17 M	¥ 12 M	¥ 17 M
Investment etc.	¥ 10 B	¥ 11 B	¥ 10 B	¥ 8 B	¥ 9 B
Total Assets	¥ 43 B	¥ 45 B	¥ 46 B	¥ 46 B	¥ 46 B
Current Liabilities	¥ 5 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B
Fixed Liabilities	¥ 315 M	¥ 349 M	¥ 418 M	¥ 438 M	¥ 587 M
Capital stock	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Capital surplus etc.	¥ 31 B	¥ 31 B	¥ 31 B	¥ 31 B	¥ 32 B
Liabilities and net assets	¥ 43 B	¥ 45 B	¥ 46 B	¥ 46 B	¥ 46 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 24 B  *  Income: ¥ 141 M  (Ratio: 0.58%)	[PL] 2010-03-31  *  Sales: ¥ 23 B  *  Income: ¥ 707 M  (Ratio: 3.00%)	[PL] 2011-03-31  *  Sales: ¥ 26 B  *  Income: ¥ 714 M  (Ratio: 2.69%)	[PL] 2012-03-31  *  Sales: ¥ 27 B  *  Income: ¥ 626 M  (Ratio: 2.32%)	[PL] 2013-03-31  *  Sales: ¥ 27 B  *  Income: ¥ 1 B  (Ratio: 5.87%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 24 B	¥ 23 B	¥ 26 B	¥ 27 B	¥ 27 B
Cost of Sales	¥ 19 B	¥ 18 B	¥ 21 B	¥ 21 B	¥ 21 B
Gross profit	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 6 B
Other income	¥ 664 M	¥ 687 M	¥ 461 M	¥ 485 M	¥ 709 M
SG&A	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other expenses	¥ 841 M	¥ 937 M	¥ 902 M	¥ 1 B	¥ 1 B
Net income	¥ 141 M	¥ 707 M	¥ 714 M	¥ 626 M	¥ 1 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ -1 B  *  Cash: ¥ -5 B	[CF] 2010-03-31  *  OCF: ¥ 5 B  *  Cash: ¥ +3 B	[CF] 2011-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +1 B	[CF] 2012-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ -2 B	[CF] 2013-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ +2 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ -1 B	¥ 5 B	¥ 1 B	¥ 1 B	¥ 2 B
Investment CF	¥ -754 M	¥ -1 B	¥ 596 M	¥ -3 B	¥ 1 B
Financial CF	¥ -2 B	¥ -522 M	¥ -423 M	¥ -619 M	¥ -2 B
Foreign Exchange Effects	¥ -147 M	¥ -246 M	¥ -271 M	¥ -27 M	¥ 771 M
Net Change in Cash	¥ -5 B	¥ 3 B	¥ 1 B	¥ -2 B	¥ 2 B
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 141 M  *  Net: ¥ -2 B	[SS] 2010-03-31  *  Income: ¥ 707 M  *  Net: ¥ +478 M	[SS] 2011-03-31  *  Income: ¥ 714 M  *  Net: ¥ -187 M	[SS] 2012-03-31  *  Income: ¥ 626 M  *  Net: ¥ +328 M	[SS] 2013-03-31  *  Income: ¥ 1 B  *  Net: ¥ +178 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Net income	¥ 141 M	¥ 707 M	¥ 714 M	¥ 626 M	¥ 1 B
Purchase of treasury stock	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Other Change in Stockholders Equity	¥ 1 M	-	¥ -2 M	¥ -2 M	-
Other Change in Net Assets	¥ -673 M	¥ 283 M	¥ -389 M	¥ 213 M	¥ 937 M
Net Change in Net Assets	¥ -2 B	¥ 478 M	¥ -187 M	¥ 328 M	¥ 178 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 43 B  *  Net: ¥ 37 B  (Ratio: 85.76%)	[BS] 2010-03-31  *  Total: ¥ 45 B  *  Net: ¥ 37 B  (Ratio: 82.94%)	[BS] 2011-03-31  *  Total: ¥ 45 B  *  Net: ¥ 37 B  (Ratio: 81.05%)	[BS] 2012-03-31  *  Total: ¥ 45 B  *  Net: ¥ 37 B  (Ratio: 82.38%)	[BS] 2013-03-31  *  Total: ¥ 46 B  *  Net: ¥ 37 B  (Ratio: 81.28%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 11 B	¥ 14 B	¥ 16 B	¥ 17 B	¥ 19 B
Other Current Assets	¥ 14 B	¥ 13 B	¥ 14 B	¥ 14 B	¥ 13 B
Tangible Assets	¥ 6 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Intangible Assets	¥ 29 M	¥ 22 M	¥ 17 M	¥ 12 M	¥ 17 M
Investment etc.	¥ 10 B	¥ 10 B	¥ 10 B	¥ 8 B	¥ 8 B
Total Assets	¥ 43 B	¥ 45 B	¥ 45 B	¥ 45 B	¥ 46 B
Current Liabilities	¥ 5 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B
Fixed Liabilities	¥ 299 M	¥ 329 M	¥ 402 M	¥ 422 M	¥ 569 M
Capital stock	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Capital surplus etc.	¥ 30 B	¥ 31 B	¥ 31 B	¥ 31 B	¥ 31 B
Liabilities and net assets	¥ 43 B	¥ 45 B	¥ 45 B	¥ 45 B	¥ 46 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 24 B  *  Income: ¥ 169 M  (Ratio: 0.70%)	[PL] 2010-03-31  *  Sales: ¥ 23 B  *  Income: ¥ 648 M  (Ratio: 2.81%)	[PL] 2011-03-31  *  Sales: ¥ 26 B  *  Income: ¥ 697 M  (Ratio: 2.66%)	[PL] 2012-03-31  *  Sales: ¥ 26 B  *  Income: ¥ 586 M  (Ratio: 2.19%)	[PL] 2013-03-31  *  Sales: ¥ 26 B  *  Income: ¥ 1 B  (Ratio: 5.48%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 24 B	¥ 23 B	¥ 26 B	¥ 26 B	¥ 26 B
Cost of Sales	¥ 19 B	¥ 18 B	¥ 21 B	¥ 21 B	¥ 20 B
Gross profit	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 6 B
Other income	¥ 742 M	¥ 666 M	¥ 449 M	¥ 447 M	¥ 628 M
SG&A	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other expenses	¥ 812 M	¥ 894 M	¥ 884 M	¥ 1 B	¥ 1 B
Net income	¥ 169 M	¥ 648 M	¥ 697 M	¥ 586 M	¥ 1 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 169 M  *  Net: ¥ -2 B	[SS] 2010-03-31  *  Income: ¥ 648 M  *  Net: ¥ +353 M	[SS] 2011-03-31  *  Income: ¥ 697 M  *  Net: ¥ -173 M	[SS] 2012-03-31  *  Income: ¥ 586 M  *  Net: ¥ +313 M	[SS] 2013-03-31  *  Income: ¥ 1 B  *  Net: ¥ -8 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Net income	¥ 169 M	¥ 648 M	¥ 697 M	¥ 586 M	¥ 1 B
Purchase of treasury stock	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Other Change in Stockholders Equity	-	-	¥ -2 M	¥ -1 M	-
Other Change in Net Assets	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 882 M
Net Change in Net Assets	¥ -2 B	¥ 353 M	¥ -173 M	¥ 313 M	¥ -8 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 40 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 38 B	¥ 38 B
Cash and deposits	¥ 21 B	¥ 11 B	¥ 15 B	¥ 16 B	¥ 17 B	¥ 19 B
Notes and accounts receivable-trade	¥ 7 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B
Short-term investment securities	¥ 700 M	¥ 2 B	¥ 3 B	¥ 1 B	¥ 2 B	¥ 1 B
Merchandise and finished goods		¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Raw materials and supplies		¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Work in process		¥ 463 M	¥ 381 M	¥ 394 M	¥ 442 M	¥ 414 M
Deferred tax assets	¥ 481 M	¥ 385 M	¥ 521 M	¥ 526 M	¥ 512 M	¥ 344 M
Allowance for doubtful accounts		¥ -2 M	¥ -4 M	¥ -4 M	¥ -4 M	¥ -2 M
Other	¥ 223 M	¥ 608 M	¥ 289 M	¥ 1 B	¥ 1 B	¥ 1 B
Current assets	¥ 34 B	¥ 26 B	¥ 28 B	¥ 30 B	¥ 32 B	¥ 33 B
Buildings and structures	¥ 4 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Accumulated depreciation	¥ -2 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -4 B
Buildings and structures, net	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Machinery, equipment and vehicles	¥ 8 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 10 B
Accumulated depreciation	¥ -6 B	¥ -7 B	¥ -7 B	¥ -7 B	¥ -8 B	¥ -8 B
Machinery, equipment and vehicles, net	¥ 1 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Land	¥ 536 M	¥ 528 M	¥ 532 M	¥ 530 M	¥ 529 M	¥ 530 M
Construction in progress	¥ 599 M	¥ 780 M	¥ 2 M	¥ 57 M	¥ 79 M	¥ 68 M
Other	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Other, net	¥ 240 M	¥ 246 M	¥ 184 M	¥ 155 M	¥ 128 M	¥ 128 M
Property, plant and equipment	¥ 4 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Other			¥ 22 M	¥ 17 M	¥ 12 M	¥ 17 M
Intangible assets	¥ 21 M	¥ 29 M	¥ 22 M	¥ 17 M	¥ 12 M	¥ 17 M
Investment securities	¥ 10 B	¥ 9 B	¥ 10 B	¥ 9 B	¥ 7 B	¥ 8 B
Long-term loans receivable	¥ 303 M	¥ 223 M	¥ 97 M	¥ 188 M	¥ 173 M	¥ 1 M
Deferred tax assets	¥ 12 M	¥ 303 M	¥ 311 M	¥ 503 M	¥ 236 M	¥ 4 M
Other	¥ 586 M	¥ 557 M	¥ 592 M	¥ 559 M	¥ 568 M	¥ 574 M
Allowance for doubtful accounts	¥ -13 M	¥ -19 M	¥ -8 M	¥ -1 M	¥ -5 M	¥ -4 M
Investments and other assets	¥ 11 B	¥ 10 B	¥ 11 B	¥ 10 B	¥ 8 B	¥ 9 B
Noncurrent assets	¥ 15 B	¥ 16 B	¥ 16 B	¥ 15 B	¥ 13 B	¥ 13 B
Assets	¥ 49 B	¥ 43 B	¥ 45 B	¥ 46 B	¥ 46 B	¥ 46 B
Accounts payable-trade	¥ 6 B	¥ 3 B	¥ 5 B	¥ 6 B	¥ 5 B	¥ 5 B
Provision for bonuses	¥ 346 M	¥ 314 M	¥ 284 M	¥ 271 M	¥ 268 M	¥ 273 M
Income taxes payable	¥ 99 M	¥ 26 M	¥ 547 M	¥ 46 M	¥ 267 M	¥ 817 M
Short-term loans payable	¥ 1 B	¥ 700 M	¥ 700 M	¥ 800 M	¥ 700 M	¥ 700 M
Other	¥ 1 B	¥ 1 B	¥ 653 M	¥ 780 M	¥ 866 M	¥ 1 B
Current liabilities	¥ 9 B	¥ 5 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B
Provision for retirement benefits	¥ 236 M	¥ 237 M	¥ 261 M	¥ 235 M	¥ 251 M	¥ 292 M
Asset retirement obligations				¥ 92 M	¥ 94 M	¥ 96 M
Deferred tax liabilities					-	¥ 103 M
Other	¥ 79 M	¥ 77 M	¥ 88 M	¥ 90 M	¥ 91 M	¥ 94 M
Noncurrent liabilities	¥ 315 M	¥ 315 M	¥ 349 M	¥ 418 M	¥ 438 M	¥ 587 M
Liabilities	¥ 9 B	¥ 6 B	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B
Capital stock	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Capital surplus	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Retained earnings	¥ 27 B	¥ 27 B	¥ 27 B	¥ 27 B	¥ 27 B	¥ 28 B
Treasury stock	¥ -283 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -3 B
Shareholders' equity	¥ 40 B	¥ 38 B	¥ 38 B	¥ 38 B	¥ 38 B	¥ 37 B
Valuation difference on available-for-sale securities	¥ -9 M	¥ -544 M	¥ -327 M	¥ -685 M	¥ -447 M	¥ 434 M
Foreign currency translation adjustment	¥ -102 M	¥ -208 M	¥ -187 M	¥ -204 M	¥ -217 M	¥ -215 M
Valuation and translation adjustments	¥ -112 M	¥ -753 M	¥ -514 M	¥ -890 M	¥ -664 M	¥ 218 M
Minority interests	¥ 186 M	¥ 154 M	¥ 199 M	¥ 185 M	¥ 173 M	¥ 227 M
Liabilities and net assets	¥ 49 B	¥ 43 B	¥ 45 B	¥ 46 B	¥ 46 B	¥ 46 B
Deposits paid		¥ 2 B
Inventories	¥ 3 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 27 B	¥ 24 B	¥ 23 B	¥ 26 B	¥ 27 B	¥ 27 B
Operating income	¥ 1 B	¥ 371 M	¥ 988 M	¥ 1 B	¥ 1 B	¥ 2 B
Ordinary income	¥ 1 B	¥ 771 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Net income	¥ 1 B	¥ 141 M	¥ 707 M	¥ 714 M	¥ 626 M	¥ 1 B
Comprehensive income				¥ 336 M	¥ 848 M	¥ 2 B
Cost of sales	¥ 21 B	¥ 19 B	¥ 18 B	¥ 21 B	¥ 21 B	¥ 21 B
Selling, general and administrative expenses	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Gross profit	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 6 B
Interest income	¥ 703 M	¥ 316 M	¥ 317 M	¥ 188 M	¥ 96 M	¥ 49 M
Dividends income	¥ 50 M	¥ 58 M	¥ 53 M	¥ 65 M	¥ 65 M	¥ 69 M
Equity in earnings of affiliates			¥ 28 M	¥ 41 M	¥ 57 M	¥ 85 M
Foreign exchange gains				-	¥ 111 M	¥ 311 M
Rent income	¥ 41 M	¥ 41 M	¥ 41 M	¥ 41 M	¥ 40 M	¥ 44 M
Other	¥ 88 M	¥ 72 M	¥ 133 M	¥ 90 M	¥ 97 M	¥ 113 M
Non-operating income	¥ 1 B	¥ 662 M	¥ 678 M	¥ 428 M	¥ 468 M	¥ 673 M
Interest expenses	¥ 13 M	¥ 15 M	¥ 8 M	¥ 7 M	¥ 8 M	¥ 5 M
Loss on investments in partnership				¥ 236 M	¥ 163 M	¥ 315 M
Provision of allowance for doubtful accounts				-	¥ 3 M	¥ 1 M
Other	¥ 15 M	¥ 28 M	¥ 8 M	¥ 12 M	¥ 9 M	¥ 26 M
Non-operating expenses	¥ 676 M	¥ 262 M	¥ 127 M	¥ 437 M	¥ 184 M	¥ 348 M
Gain on sales of noncurrent assets					-	¥ 2 M
Gain on redemption of investment securities				-	¥ 17 M	-
Gain on sales of subsidiaries and affiliates' stocks					-	¥ 12 M
Subsidy					-	¥ 22 M
Extraordinary income	¥ 410 M	¥ 2 M	¥ 9 M	¥ 33 M	¥ 17 M	¥ 36 M
Loss on retirement of noncurrent assets	¥ 12 M	¥ 7 M	¥ 4 M	¥ 7 M	¥ 2 M	¥ 8 M
Loss on sales of investment securities				-	¥ 35 M	-
Loss on valuation of investment securities	¥ 35 M	¥ 357 M	¥ 453 M	¥ 37 M	¥ 296 M	¥ 211 M
Loss on redemption of investment securities				-	¥ 133 M	-
Loss on valuation of golf club membership				¥ 9 M	¥ 10 M	-
Extraordinary loss	¥ 85 M	¥ 364 M	¥ 458 M	¥ 76 M	¥ 479 M	¥ 220 M
Income before income taxes	¥ 2 B	¥ 409 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Income taxes	¥ 785 M	¥ 215 M	¥ 352 M	¥ 389 M	¥ 509 M	¥ 881 M
Income taxes-current	¥ 788 M	¥ 42 M	¥ 640 M	¥ 343 M	¥ 416 M	¥ 1 B
Income taxes-deferred	¥ -2 M	¥ 172 M	¥ -287 M	¥ 46 M	¥ 92 M	¥ -137 M
Income before minority interests				¥ 728 M	¥ 633 M	¥ 1 B
Minority interests in income	¥ 44 M	¥ 52 M	¥ 30 M	¥ 13 M	¥ 6 M	¥ 47 M
Valuation difference on available-for-sale securities				¥ -358 M	¥ 237 M	¥ 882 M
Foreign currency translation adjustment				¥ -31 M	¥ -20 M	¥ 12 M
Share of other comprehensive income of associates accounted for using equity method				¥ -1 M	¥ -2 M	¥ -5 M
Other comprehensive income				¥ -391 M	¥ 215 M	¥ 889 M
Comprehensive income attributable to owners of the parent				¥ 338 M	¥ 851 M	¥ 2 B
Comprehensive income attributable to minority interests				¥ -1 M	¥ -3 M	¥ 54 M
Foreign exchange losses	¥ 594 M	¥ 194 M	¥ 110 M	¥ 180 M	-
Gain on sales of investment securities	¥ 374 M		¥ 4 M	¥ 26 M	-
Reversal of allowance for doubtful accounts		¥ 2 M	¥ 5 M	¥ 7 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 23 M	-
Gain on investments in partnership	¥ 277 M	¥ 173 M	¥ 104 M
Gain on sales of securities	¥ 4 M
Equity in losses of affiliates	¥ 15 M	¥ 23 M
Loss on insurance cancellation	¥ 4 M
Loss on valuation of inventories	¥ 31 M
Loss on abandonment of inventories
Compensation expenses
State subsidy	¥ 36 M
Loss on reduction of noncurrent assets	¥ 36 M
Other	¥ 2 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 2 B	¥ -1 B	¥ 5 B	¥ 2 B	¥ 1 B	¥ 3 B
Depreciation and amortization	¥ 660 M	¥ 845 M	¥ 845 M	¥ 830 M	¥ 790 M	¥ 705 M
Increase (decrease) in allowance for doubtful accounts	¥ 10 M	¥ 8 M	¥ -9 M	¥ -6 M	¥ 3 M	¥ -1 M
Interest and dividends income	¥ -754 M	¥ -374 M	¥ -370 M	¥ -265 M	¥ -161 M	¥ -119 M
Interest expenses	¥ 13 M	¥ 15 M	¥ 8 M	¥ 7 M	¥ 8 M	¥ 5 M
Foreign exchange losses (gains)	¥ 596 M	¥ 111 M	¥ 168 M	¥ 95 M	¥ 11 M	¥ -224 M
Equity in (earnings) losses of affiliates	¥ 15 M	¥ 23 M	¥ -28 M	¥ -41 M	¥ -57 M	¥ -101 M
Decrease (increase) in notes and accounts receivable-trade	¥ 149 M	¥ 2 B	¥ -1 B	¥ -760 M	¥ -250 M	¥ -4 M
Decrease (increase) in inventories	¥ -494 M	¥ 112 M	¥ 256 M	¥ -251 M	¥ -24 M	¥ -37 M
Increase (decrease) in notes and accounts payable-trade	¥ 1 B	¥ -2 B	¥ 1 B	¥ 1 B	¥ -905 M	¥ -230 M
Loss (gain) on sales of investment securities	¥ -378 M	-	¥ -4 M	¥ -26 M	¥ 35 M	-
Increase (decrease) in provision for bonuses	¥ 6 M	¥ -31 M	¥ -30 M	¥ -13 M	¥ -2 M	¥ 5 M
Increase (decrease) in provision for retirement benefits	¥ -65 M	¥ 1 M	¥ 15 M	¥ -28 M	¥ 13 M	¥ 39 M
Loss (gain) on valuation of investment securities	¥ 35 M	¥ 357 M	¥ 453 M	¥ 37 M	¥ 296 M	¥ 211 M
Loss (gain) on redemption of investment securities				-	¥ 116 M	-
Loss (gain) on sales of stocks of subsidiaries and affiliates					-	¥ -12 M
Loss (gain) on sales and retirement of noncurrent assets					¥ 2 M	¥ 6 M
Loss on valuation of golf club memberships				-	¥ 10 M	-
Other non-operating expenses (income)				¥ 257 M	¥ 168 M	¥ 286 M
Increase (decrease) in accrued consumption taxes	¥ -65 M	¥ -38 M	¥ 79 M	¥ -50 M	¥ 54 M	¥ 3 M
Decrease (increase) in other current assets	¥ 73 M	¥ -2 B	¥ 2 B	¥ -31 M	¥ -9 M	¥ -7 M
Increase (decrease) in other current liabilities	¥ -72 M	¥ -184 M	¥ -536 M	¥ 219 M	¥ 74 M	¥ 90 M
Interest and dividends income received	¥ 772 M	¥ 379 M	¥ 375 M	¥ 270 M	¥ 166 M	¥ 134 M
Interest expenses paid	¥ -13 M	¥ -15 M	¥ -8 M	¥ -7 M	¥ -7 M	¥ -6 M
Income taxes paid	¥ -1 B	¥ -488 M	¥ -142 M	¥ -842 M	¥ -199 M	¥ -471 M
Income taxes refund				-	¥ 14 M	-
Net cash provided by (used in) operating activities	¥ 2 B	¥ -1 B	¥ 5 B	¥ 1 B	¥ 1 B	¥ 2 B
Purchase of property, plant and equipment	¥ -1 B	¥ -2 B	¥ -369 M	¥ -405 M	¥ -303 M	¥ -392 M
Proceeds from sales of property, plant and equipment	¥ 4 M	¥ 3 M		¥ 1 M	-	¥ 6 M
Purchase of investment securities	¥ -3 B	¥ -768 M	¥ -389 M	¥ -446 M	¥ -17 M	¥ -72 M
Proceeds from sales of investment securities	¥ 4 B	¥ 153 M	¥ 68 M	¥ 480 M	¥ 291 M	¥ 5 M
Proceeds from redemption of securities			¥ 93 M	¥ 1 B	¥ 640 M	¥ 282 M
Purchase of intangible assets	¥ -1 M	¥ -13 M		-	-	¥ -8 M
Payments into time deposits				¥ -1 B	¥ -3 B	¥ -9 B
Proceeds from withdrawal of time deposits	¥ 2 B	¥ 2 B	¥ 200 M	¥ 1 B	-	¥ 10 B
Proceeds from sales of stocks of subsidiaries and affiliates					-	¥ 13 M
Collection of short-term loans receivable				¥ 8 M	-	¥ 12 M
Payments of long-term loans receivable				¥ -1 M	-	-
Collection of long-term loans receivable	¥ 2 M		¥ 45 M		¥ 15 M	¥ 175 M
Purchase of insurance funds	¥ -10 M	¥ -210 M	¥ -61 M	¥ -23 M	¥ -34 M	¥ -161 M
Proceeds from cancellation of insurance funds		¥ 8 M		¥ 37 M	¥ 10 M	¥ 44 M
Proceeds from maturity of insurance funds		¥ 230 M	¥ 18 M		-	¥ 129 M
Other, net	¥ -12 M	-	¥ 8 M	¥ 16 M	¥ 3 M	¥ 11 M
Net cash provided by (used in) investing activities	¥ 1 B	¥ -754 M	¥ -1 B	¥ -299 M	¥ -3 B	¥ 1 B
Increase in short-term loans payable				¥ 100 M	-	¥ 100 M
Decrease in short-term loans payable				-	¥ -100 M	¥ -100 M
Purchase of treasury stock	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Cash dividends paid	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -509 M
Cash dividends paid to minority shareholders			¥ -10 M	¥ -12 M	¥ -9 M	-
Net cash provided by (used in) financing activities	¥ -620 M	¥ -2 B	¥ -522 M	¥ -423 M	¥ -619 M	¥ -2 B
Effect of exchange rate change on cash and cash equivalents	¥ -534 M	¥ -147 M	¥ -246 M	¥ -271 M	¥ -27 M	¥ 771 M
Net increase (decrease) in cash and cash equivalents	¥ 2 B	¥ -5 B	¥ 3 B	¥ 804 M	¥ -2 B	¥ 2 B
Cash and cash equivalents	¥ 18 B	¥ 13 B	¥ 16 B	¥ 17 B	¥ 15 B	¥ 18 B
Loss on retirement of property, plant and equipment	¥ 12 M	¥ 7 M	¥ 4 M	¥ 7 M	¥ 2 M
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 23 M	-
Purchase of short-term investment securities			¥ -1 B
Purchase of stocks of subsidiaries and affiliates			¥ -44 M
Net increase (decrease) in short-term loans payable		¥ -300 M
Increase (decrease) in provision for directors' bonuses	¥ -21 M
Other extraordinary loss (income)	¥ 2 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Total changes of items during the period	¥ 753 M	¥ -528 M	¥ 198 M	¥ 205 M	¥ 117 M	¥ 1 B
Purchase of treasury stock	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Total changes of items during the period	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Dividends from surplus	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Net income	¥ 1 B	¥ 141 M	¥ 707 M	¥ 714 M	¥ 626 M	¥ 1 B
Purchase of treasury stock	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Total changes of items during the period	¥ 748 M	¥ -1 B	¥ 194 M	¥ 202 M	¥ 115 M	¥ -759 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 881 M
Total changes of items during the period	¥ -1 B	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 881 M
Net changes of items other than shareholders' equity	¥ -6 M	¥ -106 M	¥ 20 M	¥ -17 M	¥ -12 M	¥ 1 M
Total changes of items during the period	¥ -6 M	¥ -106 M	¥ 20 M	¥ -17 M	¥ -12 M	¥ 1 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -641 M	¥ 238 M	¥ -375 M	¥ 225 M	¥ 883 M
Total changes of items during the period	¥ -1 B	¥ -641 M	¥ 238 M	¥ -375 M	¥ 225 M	¥ 883 M
Net changes of items other than shareholders' equity	¥ 22 M	¥ -31 M	¥ 44 M	¥ -13 M	¥ -12 M	¥ 54 M
Total changes of items during the period	¥ 22 M	¥ -31 M	¥ 44 M	¥ -13 M	¥ -12 M	¥ 54 M
Dividends from surplus	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Net income	¥ 1 B	¥ 141 M	¥ 707 M	¥ 714 M	¥ 626 M	¥ 1 B
Purchase of treasury stock	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -673 M	¥ 283 M	¥ -389 M	¥ 213 M	¥ 937 M
Total changes of items during the period	¥ -409 M	¥ -2 B	¥ 478 M	¥ -187 M	¥ 328 M	¥ 178 M
Disposal of treasury stock	-	-
Disposal of treasury stock
Disposal of treasury stock
Disposal of treasury stock

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 39 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 37 B
Cash and deposits	¥ 21 B	¥ 11 B	¥ 14 B	¥ 16 B	¥ 17 B	¥ 19 B
Notes receivable-trade	¥ 752 M	¥ 567 M	¥ 579 M	¥ 795 M	¥ 902 M	¥ 809 M
Accounts receivable-trade	¥ 6 B	¥ 4 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Short-term investment securities	¥ 700 M	¥ 2 B	¥ 3 B	¥ 1 B	¥ 2 B	¥ 1 B
Merchandise and finished goods		¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Raw materials and supplies		¥ 1 B	¥ 905 M	¥ 933 M	¥ 998 M	¥ 896 M
Work in process	¥ 360 M	¥ 456 M	¥ 375 M	¥ 391 M	¥ 436 M	¥ 404 M
Prepaid expenses	¥ 3 M	¥ 6 M	¥ 5 M	¥ 8 M	¥ 10 M	¥ 22 M
Deferred tax assets	¥ 458 M	¥ 363 M	¥ 506 M	¥ 508 M	¥ 495 M	¥ 331 M
Accounts receivable-other	¥ 120 M	¥ 520 M	¥ 33 M	¥ 69 M	¥ 29 M	¥ 24 M
Deposits paid		¥ 2 B		¥ 1 B	¥ 1 B	¥ 1 B
Allowance for doubtful accounts		¥ -2 M	¥ -4 M	¥ -4 M	¥ -3 M	¥ -2 M
Other	¥ 70 M	¥ 77 M	¥ 253 M	¥ 20 M	¥ 16 M	¥ 2 M
Current assets	¥ 33 B	¥ 26 B	¥ 28 B	¥ 30 B	¥ 32 B	¥ 32 B
Buildings	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Buildings, net	¥ 827 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Structures	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Structures, net	¥ 379 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 948 M	¥ 926 M
Machinery and equipment	¥ 7 B	¥ 8 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Accumulated depreciation	¥ -6 B	¥ -6 B	¥ -7 B	¥ -7 B	¥ -8 B	¥ -8 B
Machinery and equipment, net	¥ 1 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Vehicles	¥ 134 M	¥ 137 M	¥ 140 M	¥ 140 M	¥ 131 M	¥ 132 M
Accumulated depreciation	¥ -108 M	¥ -117 M	¥ -124 M	¥ -131 M	¥ -122 M	¥ -112 M
Vehicles, net	¥ 25 M	¥ 19 M	¥ 16 M	¥ 8 M	¥ 9 M	¥ 20 M
Tools, furniture and fixtures	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Tools, furniture and fixtures, net	¥ 235 M	¥ 242 M	¥ 180 M	¥ 151 M	¥ 125 M	¥ 121 M
Land	¥ 510 M	¥ 510 M	¥ 510 M	¥ 510 M	¥ 510 M	¥ 510 M
Construction in progress	¥ 599 M	¥ 780 M	¥ 2 M	¥ 57 M	¥ 79 M	¥ 68 M
Property, plant and equipment	¥ 3 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Software	¥ 13 M	¥ 20 M	¥ 14 M	¥ 8 M	¥ 4 M	¥ 9 M
Telephone subscription right	¥ 8 M	¥ 8 M	¥ 8 M	¥ 8 M	¥ 8 M	¥ 8 M
Intangible assets	¥ 21 M	¥ 29 M	¥ 22 M	¥ 17 M	¥ 12 M	¥ 17 M
Investment securities	¥ 10 B	¥ 9 B	¥ 9 B	¥ 8 B	¥ 7 B	¥ 8 B
Stocks of subsidiaries and affiliates	¥ 237 M	¥ 266 M	¥ 311 M	¥ 311 M	¥ 311 M	¥ 301 M
Long-term loans receivable from subsidiaries and affiliates	¥ 300 M	¥ 221 M	¥ 97 M	¥ 187 M	¥ 172 M	-
Long-term loans receivable from employees	¥ 3 M	¥ 2 M			-	¥ 1 M
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 18 M	¥ 18 M	¥ 8 M	¥ 1 M	¥ 1 M	-
Long-term prepaid expenses	¥ 3 M	¥ 4 M	¥ 4 M	¥ 6 M	¥ 4 M	¥ 1 M
Deferred tax assets	¥ 12 M	¥ 303 M	¥ 305 M	¥ 499 M	¥ 232 M	-
Insurance funds	¥ 486 M	¥ 458 M	¥ 501 M	¥ 483 M	¥ 507 M	¥ 525 M
Lease and guarantee deposits	¥ 34 M	¥ 33 M	¥ 32 M	¥ 29 M	¥ 28 M	¥ 28 M
Other	¥ 40 M	¥ 40 M	¥ 43 M	¥ 35 M	¥ 24 M	¥ 16 M
Allowance for doubtful accounts	¥ -13 M	¥ -19 M	¥ -8 M	¥ -1 M	¥ -5 M	¥ -4 M
Investments and other assets	¥ 11 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 8 B	¥ 8 B
Noncurrent assets	¥ 15 B	¥ 16 B	¥ 16 B	¥ 15 B	¥ 13 B	¥ 13 B
Assets	¥ 48 B	¥ 43 B	¥ 45 B	¥ 45 B	¥ 45 B	¥ 46 B
Accounts payable-trade	¥ 6 B	¥ 3 B	¥ 5 B	¥ 6 B	¥ 5 B	¥ 5 B
Accrued expenses	¥ 9 M	¥ 1 M	¥ 7 M	¥ 9 M	¥ 8 M	¥ 7 M
Advances received			¥ 8 M	¥ 12 M	¥ 12 M	¥ 8 M
Provision for bonuses	¥ 346 M	¥ 314 M	¥ 284 M	¥ 271 M	¥ 268 M	¥ 273 M
Accounts payable-other	¥ 1 B	¥ 1 B	¥ 613 M	¥ 735 M	¥ 823 M	¥ 990 M
Income taxes payable	¥ 94 M	¥ 19 M	¥ 544 M	¥ 44 M	¥ 264 M	¥ 814 M
Deposits received	¥ 21 M	¥ 21 M	¥ 22 M	¥ 19 M	¥ 19 M	¥ 20 M
Short-term loans payable	¥ 900 M	¥ 700 M	¥ 700 M	¥ 800 M	¥ 700 M	¥ 700 M
Current liabilities	¥ 9 B	¥ 5 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B
Provision for retirement benefits	¥ 236 M	¥ 221 M	¥ 241 M	¥ 220 M	¥ 236 M	¥ 274 M
Asset retirement obligations				¥ 92 M	¥ 94 M	¥ 96 M
Long-term guarantee deposited	¥ 79 M	¥ 77 M	¥ 88 M	¥ 90 M	¥ 91 M	¥ 94 M
Deferred tax liabilities					-	¥ 103 M
Noncurrent liabilities	¥ 315 M	¥ 299 M	¥ 329 M	¥ 402 M	¥ 422 M	¥ 569 M
Liabilities	¥ 9 B	¥ 6 B	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B
Capital stock	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Legal capital surplus	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Capital surplus	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Legal retained earnings	¥ 785 M	¥ 785 M	¥ 785 M	¥ 785 M	¥ 785 M	¥ 785 M
Reserve for special depreciation	¥ 12 M	¥ 10 M	¥ 7 M	¥ 5 M	¥ 2 M	-
Reserve for retirement allowance	¥ 300 M	¥ 300 M	¥ 300 M	¥ 300 M	¥ 300 M	¥ 300 M
General reserve	¥ 24 B	¥ 24 B	¥ 24 B	¥ 24 B	¥ 24 B	¥ 24 B
Retained earnings brought forward	¥ 1 B	¥ 836 M	¥ 978 M	¥ 1 B	¥ 1 B	¥ 2 B
Retained earnings	¥ 27 B	¥ 26 B	¥ 26 B	¥ 27 B	¥ 27 B	¥ 28 B
Treasury stock	¥ -283 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -3 B
Shareholders' equity	¥ 39 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 37 B	¥ 37 B
Valuation difference on available-for-sale securities	¥ -9 M	¥ -544 M	¥ -327 M	¥ -685 M	¥ -447 M	¥ 434 M
Valuation and translation adjustments	¥ -9 M	¥ -544 M	¥ -327 M	¥ -685 M	¥ -447 M	¥ 434 M
Liabilities and net assets	¥ 48 B	¥ 43 B	¥ 45 B	¥ 45 B	¥ 45 B	¥ 46 B
Income taxes receivable				¥ 14 M	-
Patent right
Accrued income	¥ 10 M	¥ 5 M
Other	¥ 12 M	¥ 12 M
Merchandise	¥ 47 M
Finished goods	¥ 1 B
Raw materials	¥ 1 B
Supplies	¥ 13 M
Current portion of long-term loans payable	¥ 100 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 26 B	¥ 24 B	¥ 23 B	¥ 26 B	¥ 26 B	¥ 26 B
Operating income	¥ 1 B	¥ 239 M	¥ 876 M	¥ 1 B	¥ 1 B	¥ 2 B
Ordinary income	¥ 1 B	¥ 741 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Net income	¥ 1 B	¥ 169 M	¥ 648 M	¥ 697 M	¥ 586 M	¥ 1 B
Net sales of goods	¥ 813 M	¥ 686 M	¥ 544 M	¥ 628 M	¥ 617 M	¥ 627 M
Net sales of finished goods	¥ 25 B	¥ 23 B	¥ 22 B	¥ 25 B	¥ 26 B	¥ 26 B
Cost of sales	¥ 20 B	¥ 19 B	¥ 18 B	¥ 21 B	¥ 21 B	¥ 20 B
Beginning goods	¥ 29 M	¥ 47 M	¥ 21 M	¥ 18 M	¥ 25 M	¥ 28 M
Cost of purchased goods	¥ 358 M	¥ 247 M	¥ 251 M	¥ 201 M	¥ 237 M	¥ 264 M
Ending goods	¥ 47 M	¥ 21 M	¥ 18 M	¥ 25 M	¥ 28 M	¥ 36 M
Beginning finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Cost of products manufactured	¥ 20 B	¥ 19 B	¥ 18 B	¥ 21 B	¥ 21 B	¥ 20 B
Ending finished goods	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Finished goods transfer to other account	¥ 36 M	¥ 3 M	¥ 4 M	¥ 3 M	¥ 3 M	¥ 4 M
Total	¥ 22 B	¥ 21 B	¥ 19 B	¥ 23 B	¥ 23 B	¥ 22 B
Selling, general and administrative expenses	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Gross profit	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 6 B
Interest income	¥ 546 M	¥ 102 M	¥ 88 M	¥ 6 M	¥ 9 M	¥ 11 M
Interest on securities	¥ 138 M	¥ 197 M	¥ 214 M	¥ 179 M	¥ 84 M	¥ 36 M
Dividends income	¥ 102 M	¥ 136 M	¥ 62 M	¥ 98 M	¥ 87 M	¥ 84 M
Foreign exchange gains				-	¥ 111 M	¥ 311 M
Rent income	¥ 41 M	¥ 41 M	¥ 41 M	¥ 41 M	¥ 40 M	¥ 44 M
Miscellaneous income	¥ 105 M	¥ 88 M	¥ 144 M	¥ 88 M	¥ 97 M	¥ 112 M
Non-operating income	¥ 1 B	¥ 740 M	¥ 657 M	¥ 416 M	¥ 430 M	¥ 600 M
Interest expenses	¥ 14 M	¥ 15 M	¥ 8 M	¥ 7 M	¥ 8 M	¥ 5 M
Loss on investments in partnership				¥ 236 M	¥ 163 M	¥ 315 M
Provision of allowance for doubtful accounts				-	¥ 3 M	¥ 1 M
Miscellaneous loss	¥ 15 M	¥ 28 M	¥ 8 M	¥ 12 M	¥ 9 M	¥ 26 M
Non-operating expenses	¥ 663 M	¥ 238 M	¥ 110 M	¥ 431 M	¥ 184 M	¥ 348 M
Gain on sales of noncurrent assets					-	¥ 2 M
Gain on redemption of investment securities				-	¥ 17 M	-
Gain on sales of subsidiaries and affiliates' stocks					-	¥ 4 M
Subsidy					-	¥ 22 M
Extraordinary income	¥ 410 M	¥ 2 M	¥ 9 M	¥ 33 M	¥ 17 M	¥ 28 M
Loss on retirement of noncurrent assets	¥ 12 M	¥ 7 M	¥ 4 M	¥ 7 M	¥ 2 M	¥ 8 M
Loss on sales of investment securities				-	¥ 35 M	-
Loss on valuation of investment securities	¥ 135 M	¥ 380 M	¥ 453 M	¥ 37 M	¥ 295 M	¥ 211 M
Loss on redemption of investment securities				-	¥ 133 M	-
Loss on valuation of golf club membership				¥ 9 M	¥ 12 M	-
Extraordinary loss	¥ 186 M	¥ 387 M	¥ 458 M	¥ 76 M	¥ 479 M	¥ 220 M
Income before income taxes	¥ 2 B	¥ 357 M	¥ 974 M	¥ 1 B	¥ 1 B	¥ 2 B
Income taxes	¥ 753 M	¥ 187 M	¥ 326 M	¥ 377 M	¥ 495 M	¥ 860 M
Income taxes-current	¥ 752 M	¥ 15 M	¥ 620 M	¥ 327 M	¥ 403 M	¥ 1 B
Income taxes-deferred		¥ 171 M	¥ -294 M	¥ 49 M	¥ 91 M	¥ -141 M
Total				¥ 23 B	¥ 23 B
Foreign exchange losses	¥ 595 M	¥ 195 M	¥ 92 M	¥ 174 M	-
Gain on sales of investment securities	¥ 374 M		¥ 4 M	¥ 26 M	-
Reversal of allowance for doubtful accounts		¥ 2 M	¥ 5 M	¥ 7 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 23 M	-
Gain on investments in partnership	¥ 277 M	¥ 173 M	¥ 104 M
Gain on sales of securities	¥ 4 M
Loss on insurance cancellation	¥ 4 M
Loss on valuation of inventories	¥ 31 M
Loss on abandonment of inventories
Compensation expenses
State subsidy	¥ 36 M
Loss on reduction of noncurrent assets	¥ 36 M
Other	¥ 2 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Reversal of reserve for special depreciation		¥ -2 M	¥ -2 M	¥ -2 M	¥ -2 M	¥ -2 M
Total changes of items during the period	¥ 12 M	¥ -2 M	¥ -2 M	¥ -2 M	¥ -2 M	¥ -2 M
Total changes of items during the period					-	-
Total changes of items during the period	¥ 1 B	¥ 600 M			-	-
Dividends from surplus	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Reversal of reserve for special depreciation		¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M
Total changes of items during the period	¥ -430 M	¥ -1 B	¥ 141 M	¥ 190 M	¥ 79 M	¥ 963 M
Dividends from surplus	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Net income	¥ 1 B	¥ 169 M	¥ 648 M	¥ 697 M	¥ 586 M	¥ 1 B
Reversal of reserve for special depreciation					-	-
Total changes of items during the period	¥ 682 M	¥ -501 M	¥ 139 M	¥ 188 M	¥ 77 M	¥ 961 M
Purchase of treasury stock	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Total changes of items during the period	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Dividends from surplus	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Net income	¥ 1 B	¥ 169 M	¥ 648 M	¥ 697 M	¥ 586 M	¥ 1 B
Purchase of treasury stock	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Total changes of items during the period	¥ 677 M	¥ -1 B	¥ 135 M	¥ 185 M	¥ 75 M	¥ -891 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 882 M
Total changes of items during the period	¥ -1 B	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 882 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 882 M
Total changes of items during the period	¥ -1 B	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 882 M
Dividends from surplus	¥ -614 M	¥ -670 M	¥ -509 M	¥ -508 M	¥ -508 M	¥ -508 M
Net income	¥ 1 B	¥ 169 M	¥ 648 M	¥ 697 M	¥ 586 M	¥ 1 B
Purchase of treasury stock	¥ -5 M	¥ -1 B	¥ -3 M	¥ -2 M	¥ -1 M	¥ -1 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -534 M	¥ 217 M	¥ -358 M	¥ 237 M	¥ 882 M
Total changes of items during the period	¥ -496 M	¥ -2 B	¥ 353 M	¥ -173 M	¥ 313 M	¥ -8 M
Provision of general reserve	¥ 1 B	¥ 600 M
Disposal of treasury stock	-	-
Provision of general reserve	¥ -1 B	¥ -600 M
Disposal of treasury stock	-	-
Provision of general reserve
Disposal of treasury stock
Disposal of treasury stock
Disposal of treasury stock
Provision of reserve for special depreciation	¥ 12 M
Provision of reserve for special depreciation	¥ -12 M
Provision of reserve for special depreciation

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: MATSUMOTO YUSHI-SEIYAKU (Annual )

Statement Type

Annual : MATSUMOTO YUSHI-SEIYAKU

First quarter : MATSUMOTO YUSHI-SEIYAKU

Second quarter : MATSUMOTO YUSHI-SEIYAKU

Third quarter : MATSUMOTO YUSHI-SEIYAKU

Analysis Menu

Outline : MATSUMOTO YUSHI-SEIYAKU

Statement : MATSUMOTO YUSHI-SEIYAKU

Rating : MATSUMOTO YUSHI-SEIYAKU

Indicator : MATSUMOTO YUSHI-SEIYAKU

Download : MATSUMOTO YUSHI-SEIYAKU

Industry Comparison Ranking

Chemicals - EDIUNET Industry Rankings

Chemicals - EDIUNET Credit Rating

Chemicals - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka八尾市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/23	Milbon	AA→AAA	2013-12-20
1/17	Kawaguchi Chemical Indu..	BBB→BB	2013-11-30
1/17	SANKEI CHEMICAL	A	2013-11-30
1/15	HOKKO CHEMICAL INDUSTRY	BB→B	2013-11-30
1/15	Daito Pharmaceutical Co .	AA	2013-11-30 (Q2)
1/15	KAWAKAMI PAINT MFG.	B→BB	2013-11-30
1/15	旭化学工業	AA	2013-11-30 (Q1)
1/10	OSAKA ORGANIC CHEMICAL ..	BB→BBB	2013-11-30
1/10	HISAMITSU PHARMACEUTICAL	A	2013-11-30 (Q3)
1/10	AMS Life Science	BBB→BB	2013-11-30 (Q1)

EDIUNET Investment News (Chemicals)

1/23 Chemicals (Milbon:AA→AAA)

1/17 Chemicals (Kawaguchi Chemica..

1/15 Chemicals (HOKKO CHEMICAL IN..

1/10 Chemicals (OSAKA ORGANIC CHE..

1/9 Chemicals (SANKO GOSEI:A)

12/27 Chemicals (Niitaka:A)

12/18 Chemicals (KUMIAI CHEMICAL I..

12/12 Chemicals (IHARA CHEMICAL IN..

12/11 Chemicals (Konoshima Chemica..

12/10 Chemicals (NATOCO:AA)

Company Information

Ticker	Market	Industry	Month	report	Rating
MATSUMOTO YUSHI-SEIYAKU	4365	OSE JASDAQ	Chemicals	3	Annual	AA

Related Company

SEIKAGAKU　 (Sales ¥ 26 B)

HAGIHARA INDUSTRIES (Sales ¥ 21 B)

電気化学工業 (Sales ¥ 341 B)

日本曹達 (Sales ¥ 127 B)

KUREHA (Sales ¥ 130 B)

KOSE (Sales ¥ 170 B)

Soken Chemical & Engineering (Sales ¥ 26 B)

FUJIKURA KASEI (Sales ¥ 53 B)

MUTO SEIKO CO. (Sales ¥ 24 B)

ZERIA PHARMACEUTICAL (Sales ¥ 53 B)

SANYO CHEMICAL INDUSTRIES (Sales ¥ 142 B)

POLA ORBIS HOLDINGS (Sales ¥ 180 B)

Riken Vitamin (Sales ¥ 77 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .