Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

DYNIC

Dai-ichi Kogyo Seiyaku

SHINTO PAINT

Ube Material Industries

Miysubishi Rayon

Sekisui Plastics

SEIKO PMC

Soda Aromatic

Mitsubishi Gas Chemical

NICHIBAN

IHARA CHEMICAL INDUSTRY

Fukuvi Chemical Industry

kikusui chemical industries

Showa Denko

イサム塗料

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

10/30 Real Estate (DAIBIRU:BBB→A e..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

PIONEER

PIONEER etc.

日本セラミック

日本セラミック

日本セラミック

Financial Statement Details: 東洋ドライルーブ (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: 東洋ドライルーブ (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-06-30  *  Total: ¥ 5 B  *  Net: ¥ 4 B  (Ratio: 73.79%)	[BS] 2010-06-30  *  Total: ¥ 6 B  *  Net: ¥ 4 B  (Ratio: 71.09%)	[BS] 2011-06-30  *  Total: ¥ 6 B  *  Net: ¥ 4 B  (Ratio: 71.75%)	[BS] 2012-06-30  *  Total: ¥ 6 B  *  Net: ¥ 4 B  (Ratio: 73.39%)	[BS] 2013-06-30  *  Total: ¥ 7 B  *  Net: ¥ 5 B  (Ratio: 73.51%)
Financial Statement Details	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Cash etc.	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other Current Assets	¥ 933 M	¥ 936 M	¥ 866 M	¥ 1 B	¥ 1 B
Tangible Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Intangible Assets	¥ 22 M	¥ 83 M	¥ 73 M	¥ 59 M	¥ 52 M
Investment etc.	¥ 852 M	¥ 856 M	¥ 1 B	¥ 793 M	¥ 934 M
Total Assets	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Current Liabilities	¥ 409 M	¥ 1 B	¥ 1 B	¥ 790 M	¥ 1 B
Fixed Liabilities	¥ 1 B	¥ 791 M	¥ 810 M	¥ 955 M	¥ 772 M
Capital stock	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M
Capital surplus etc.	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Liabilities and net assets	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-06-30  *  Sales: ¥ 3 B  *  Income: ¥ 32 M  (Ratio: 0.82%)	[PL] 2010-06-30  *  Sales: ¥ 3 B  *  Income: ¥ 158 M  (Ratio: 4.00%)	[PL] 2011-06-30  *  Sales: ¥ 3 B  *  Income: ¥ 194 M  (Ratio: 4.90%)	[PL] 2012-06-30  *  Sales: ¥ 4 B  *  Income: ¥ 239 M  (Ratio: 5.64%)	[PL] 2013-06-30  *  Sales: ¥ 4 B  *  Income: ¥ 319 M  (Ratio: 6.73%)
Financial Statement Details	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Sales	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Cost of Sales	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Gross profit	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 25 M	¥ 33 M	¥ 39 M	¥ 36 M	¥ 204 M
SG&A	¥ 848 M	¥ 716 M	¥ 718 M	¥ 771 M	¥ 802 M
Other expenses	¥ 206 M	¥ 245 M	¥ 226 M	¥ 163 M	¥ 250 M
Net income	¥ 32 M	¥ 158 M	¥ 194 M	¥ 239 M	¥ 319 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-06-30  *  OCF: ¥ 329 M  *  Cash: ¥ +150 M	[CF] 2010-06-30  *  OCF: ¥ 723 M  *  Cash: ¥ +613 M	[CF] 2011-06-30  *  OCF: ¥ 318 M  *  Cash: ¥ +130 M	[CF] 2012-06-30  *  OCF: ¥ 401 M  *  Cash: ¥ +22 M	[CF] 2013-06-30  *  OCF: ¥ 561 M  *  Cash: ¥ +71 M
Financial Statement Details	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Operating CF	¥ 329 M	¥ 723 M	¥ 318 M	¥ 401 M	¥ 561 M
Investment CF	¥ -398 M	¥ -69 M	¥ -365 M	¥ -147 M	¥ -446 M
Financial CF	¥ 233 M	¥ -30 M	¥ 188 M	¥ -258 M	¥ -71 M
Foreign Exchange Effects	¥ -13 M	¥ -9 M	¥ -12 M	¥ 26 M	¥ 28 M
Net Change in Cash	¥ 150 M	¥ 613 M	¥ 130 M	¥ 22 M	¥ 71 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-06-30  *  Income: ¥ 32 M  *  Net: ¥ -103 M	[SS] 2010-06-30  *  Income: ¥ 158 M  *  Net: ¥ +127 M	[SS] 2011-06-30  *  Income: ¥ 194 M  *  Net: ¥ +107 M	[SS] 2012-06-30  *  Income: ¥ 239 M  *  Net: ¥ +181 M	[SS] 2013-06-30  *  Income: ¥ 319 M  *  Net: ¥ +411 M
Financial Statement Details	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net income	¥ 32 M	¥ 158 M	¥ 194 M	¥ 239 M	¥ 319 M
Purchase of treasury stock	-	-	-	-	-
Other Change in Stockholders Equity	-	-	¥ -1 K	-	¥ -1 K
Other Change in Net Assets	¥ -102 M	¥ 1 M	¥ -53 M	¥ -4 M	¥ 131 M
Net Change in Net Assets	¥ -103 M	¥ 127 M	¥ 107 M	¥ 181 M	¥ 411 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-06-30  *  Total: ¥ 6 B  *  Net: ¥ 4 B  (Ratio: 74.55%)	[BS] 2010-06-30  *  Total: ¥ 6 B  *  Net: ¥ 4 B  (Ratio: 72.99%)	[BS] 2011-06-30  *  Total: ¥ 6 B  *  Net: ¥ 5 B  (Ratio: 74.70%)	[BS] 2012-06-30  *  Total: ¥ 6 B  *  Net: ¥ 5 B  (Ratio: 76.11%)	[BS] 2013-06-30  *  Total: ¥ 7 B  *  Net: ¥ 5 B  (Ratio: 75.70%)
Financial Statement Details	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Cash etc.	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 2 B
Other Current Assets	¥ 927 M	¥ 929 M	¥ 836 M	¥ 1 B	¥ 1 B
Tangible Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Intangible Assets	¥ 22 M	¥ 83 M	¥ 73 M	¥ 58 M	¥ 40 M
Investment etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Total Assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Current Liabilities	¥ 403 M	¥ 979 M	¥ 889 M	¥ 658 M	¥ 986 M
Fixed Liabilities	¥ 1 B	¥ 788 M	¥ 807 M	¥ 954 M	¥ 767 M
Capital stock	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M
Capital surplus etc.	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Liabilities and net assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-06-30  *  Sales: ¥ 3 B  *  Income: ¥ 95 M  (Ratio: 2.39%)	[PL] 2010-06-30  *  Sales: ¥ 3 B  *  Income: ¥ 247 M  (Ratio: 6.24%)	[PL] 2011-06-30  *  Sales: ¥ 3 B  *  Income: ¥ 266 M  (Ratio: 6.95%)	[PL] 2012-06-30  *  Sales: ¥ 4 B  *  Income: ¥ 183 M  (Ratio: 4.50%)	[PL] 2013-06-30  *  Sales: ¥ 4 B  *  Income: ¥ 360 M  (Ratio: 8.26%)
Financial Statement Details	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Sales	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Cost of Sales	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Gross profit	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 26 M	¥ 35 M	¥ 86 M	¥ 66 M	¥ 173 M
SG&A	¥ 805 M	¥ 680 M	¥ 684 M	¥ 701 M	¥ 711 M
Other expenses	¥ 195 M	¥ 227 M	¥ 206 M	¥ 331 M	¥ 246 M
Net income	¥ 95 M	¥ 247 M	¥ 266 M	¥ 183 M	¥ 360 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-06-30  *  Income: ¥ 95 M  *  Net: ¥ +55 M	[SS] 2010-06-30  *  Income: ¥ 247 M  *  Net: ¥ +214 M	[SS] 2011-06-30  *  Income: ¥ 266 M  *  Net: ¥ +233 M	[SS] 2012-06-30  *  Income: ¥ 183 M  *  Net: ¥ +127 M	[SS] 2013-06-30  *  Income: ¥ 360 M  *  Net: ¥ +324 M
Financial Statement Details	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net income	¥ 95 M	¥ 247 M	¥ 266 M	¥ 183 M	¥ 360 M
Purchase of treasury stock	-	-	-	-	-
Other Change in Stockholders Equity	¥ -1 K	-	-	-	¥ -1 K
Other Change in Net Assets	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Net Change in Net Assets	¥ 55 M	¥ 214 M	¥ 233 M	¥ 127 M	¥ 324 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Net assets	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Cash and deposits	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Notes and accounts receivable-trade	¥ 857 M	¥ 636 M	¥ 758 M	¥ 677 M	¥ 833 M	¥ 864 M
Merchandise and finished goods		¥ 69 M	¥ 64 M	¥ 65 M	¥ 92 M	¥ 58 M
Raw materials and supplies		¥ 40 M	¥ 47 M	¥ 56 M	¥ 57 M	¥ 75 M
Work in process		¥ 27 M	¥ 29 M	¥ 38 M	¥ 57 M	¥ 44 M
Deferred tax assets	¥ 21 M	¥ 1 M	¥ 22 M	¥ 11 M	¥ 11 M	¥ 19 M
Allowance for doubtful accounts	¥ -100 K	¥ -146 K	¥ -157 K	¥ -96 K	¥ -232 K	¥ -158 K
Other	¥ 26 M	¥ 47 M	¥ 14 M	¥ 15 M	¥ 36 M	¥ 59 M
Current assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Buildings and structures	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -678 M	¥ -747 M	¥ -777 M	¥ -839 M	¥ -903 M	¥ -969 M
Buildings and structures, net	¥ 845 M	¥ 906 M	¥ 834 M	¥ 787 M	¥ 792 M	¥ 747 M
Tools, furniture and fixtures	¥ 77 M	¥ 86 M	¥ 90 M	¥ 95 M	¥ 141 M	¥ 169 M
Accumulated depreciation	¥ -51 M	¥ -65 M	¥ -75 M	¥ -78 M	¥ -93 M	¥ -109 M
Tools, furniture and fixtures, net	¥ 26 M	¥ 20 M	¥ 15 M	¥ 16 M	¥ 48 M	¥ 60 M
Machinery, equipment and vehicles	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -541 M	¥ -704 M	¥ -871 M	¥ -974 M	¥ -1 B	¥ -1 B
Machinery, equipment and vehicles, net	¥ 579 M	¥ 549 M	¥ 379 M	¥ 330 M	¥ 401 M	¥ 376 M
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Construction in progress	¥ 188 M	¥ 23 M	¥ 25 M		¥ 1 M	¥ 371 M
Property, plant and equipment	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Software	¥ 10 M	¥ 22 M	¥ 83 M	¥ 73 M	¥ 59 M	¥ 41 M
Goodwill					-	¥ 11 M
Intangible assets	¥ 10 M	¥ 22 M	¥ 83 M	¥ 73 M	¥ 59 M	¥ 52 M
Investment securities	¥ 28 M	¥ 41 M	¥ 43 M	¥ 44 M	¥ 11 M	¥ 15 M
Investments in capital of subsidiaries and affiliates	¥ 709 M	¥ 606 M	¥ 603 M	¥ 605 M	¥ 587 M	¥ 775 M
Deferred tax assets	¥ 66 M	¥ 78 M	¥ 93 M	¥ 83 M	¥ 79 M	¥ 48 M
Other	¥ 64 M	¥ 125 M	¥ 115 M	¥ 100 M	¥ 115 M	¥ 95 M
Investments and other assets	¥ 869 M	¥ 852 M	¥ 856 M	¥ 1 B	¥ 793 M	¥ 935 M
Noncurrent assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Assets	¥ 6 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Notes and accounts payable-trade	¥ 423 M	¥ 243 M	¥ 316 M	¥ 245 M	¥ 339 M	¥ 355 M
Accrued expenses	¥ 32 M	¥ 28 M	¥ 25 M	¥ 32 M	¥ 38 M	¥ 36 M
Provision for bonuses	¥ 19 M	¥ 16 M	¥ 15 M	¥ 15 M	¥ 15 M	¥ 15 M
Accounts payable-other	¥ 27 M	¥ 35 M	¥ 39 M	¥ 39 M	¥ 34 M	¥ 43 M
Income taxes payable	¥ 160 M		¥ 194 M	¥ 41 M	¥ 34 M	¥ 161 M
Short-term loans payable			¥ 68 M	¥ 101 M	¥ 103 M	¥ 75 M
Current portion of long-term loans payable		¥ 64 M	¥ 364 M	¥ 113 M	¥ 180 M	¥ 383 M
Other	¥ 34 M	¥ 21 M	¥ 28 M	¥ 25 M	¥ 44 M	¥ 40 M
Current liabilities	¥ 697 M	¥ 409 M	¥ 1 B	¥ 1 B	¥ 790 M	¥ 1 B
Long-term loans payable	¥ 300 M	¥ 504 M	¥ 140 M	¥ 576 M	¥ 705 M	¥ 510 M
Provision for retirement benefits	¥ 106 M	¥ 108 M	¥ 107 M	¥ 106 M	¥ 123 M	¥ 132 M
Long-term accounts payable-other	¥ 141 M	¥ 141 M	¥ 144 M	¥ 128 M	¥ 126 M	¥ 129 M
Noncurrent liabilities	¥ 947 M	¥ 1 B	¥ 791 M	¥ 810 M	¥ 955 M	¥ 772 M
Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M
Capital surplus	¥ 460 M	¥ 460 M	¥ 460 M	¥ 460 M	¥ 460 M	¥ 460 M
Retained earnings	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Treasury stock	¥ -11 M	¥ -11 M	¥ -11 M	¥ -11 M	¥ -11 M	¥ -11 M
Shareholders' equity	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Valuation difference on available-for-sale securities	¥ 5 M	¥ -1 M	¥ -930 K	¥ -665 K	¥ -3 M	¥ -139 K
Foreign currency translation adjustment	¥ 71 M	¥ -24 M	¥ -23 M	¥ -77 M	¥ -72 M	¥ 42 M
Valuation and translation adjustments	¥ 76 M	¥ -26 M	¥ -24 M	¥ -77 M	¥ -75 M	¥ 41 M
Minority interests				-	¥ -6 M	¥ 7 M
Liabilities and net assets	¥ 6 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Long-term loans receivable from subsidiaries and affiliates				¥ 263 M	-
Current portion of bonds				¥ 400 M	-
Bonds payable	¥ 400 M	¥ 400 M	¥ 400 M
Income taxes receivable		¥ 111 M
Inventories	¥ 218 M
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Net sales	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Operating income	¥ 708 M	¥ 213 M	¥ 370 M	¥ 380 M	¥ 353 M	¥ 364 M
Ordinary income	¥ 638 M	¥ 194 M	¥ 357 M	¥ 361 M	¥ 342 M	¥ 557 M
Net income	¥ 345 M	¥ 32 M	¥ 158 M	¥ 194 M	¥ 239 M	¥ 319 M
Comprehensive income				¥ 140 M	¥ 227 M	¥ 437 M
Cost of sales	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Selling, general and administrative expenses	¥ 802 M	¥ 848 M	¥ 716 M	¥ 718 M	¥ 771 M	¥ 802 M
Gross profit	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Equity in earnings of affiliates				-	¥ 21 M	¥ 29 M
Foreign exchange gains					-	¥ 172 M
Insurance income				¥ 33 M	¥ 12 M	-
Interest and dividends income	¥ 3 M	¥ 2 M	¥ 1 M	¥ 3 M	¥ 1 M	¥ 571 K
Other	¥ 588 K	¥ 869 K	¥ 8 M	¥ 2 M	¥ 871 K	¥ 1 M
Non-operating income	¥ 34 M	¥ 24 M	¥ 33 M	¥ 39 M	¥ 36 M	¥ 204 M
Interest expenses	¥ 554 K	¥ 9 M	¥ 12 M	¥ 17 M	¥ 10 M	¥ 11 M
Interest on bonds	¥ 9 M	¥ 7 M	¥ 7 M	¥ 7 M	¥ 7 M	-
Foreign exchange losses	¥ 54 M	¥ 22 M	¥ 16 M	¥ 29 M	¥ 27 M	-
Other	¥ 4 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 1 M	¥ 128 K
Non-operating expenses	¥ 103 M	¥ 43 M	¥ 46 M	¥ 58 M	¥ 47 M	¥ 11 M
Gain on sales of noncurrent assets	¥ 282 K	¥ 857 K	¥ 156 K		¥ 73 K	-
Extraordinary income	¥ 7 M	¥ 857 K	¥ 156 K	¥ 61 K	¥ 73 K	-
Loss on sales of noncurrent assets				¥ 2 M	¥ 82 K	-
Loss on retirement of noncurrent assets	¥ 462 K	¥ 124 M	¥ 19 M	¥ 137 K	¥ 5 M	¥ 83 K
Extraordinary loss	¥ 462 K	¥ 124 M	¥ 33 M	¥ 2 M	¥ 5 M	¥ 83 K
Income before income taxes	¥ 646 M	¥ 70 M	¥ 323 M	¥ 358 M	¥ 336 M	¥ 556 M
Income taxes	¥ 301 M	¥ 38 M	¥ 165 M	¥ 164 M	¥ 110 M	¥ 239 M
Income taxes-current	¥ 307 M	¥ 26 M	¥ 200 M	¥ 143 M	¥ 105 M	¥ 216 M
Income taxes-deferred	¥ -6 M	¥ 12 M	¥ -35 M	¥ 20 M	¥ 4 M	¥ 22 M
Income before minority interests				¥ 194 M	¥ 226 M	¥ 317 M
Minority interests in income				-	¥ -12 M	¥ -1 M
Valuation difference on available-for-sale securities				¥ 264 K	¥ -2 M	¥ 2 M
Foreign currency translation adjustment				¥ -2 M	¥ 3 M	¥ 42 M
Share of other comprehensive income of associates accounted for using equity method				¥ -51 M	¥ 592 K	¥ 73 M
Other comprehensive income				¥ -53 M	¥ 1 M	¥ 119 M
Comprehensive income attributable to owners of the parent				¥ 140 M	¥ 241 M	¥ 437 M
Comprehensive income attributable to minority interests					¥ -13 M	¥ 35 K
Equity in losses of affiliates	¥ 24 M	¥ 2 M	¥ 8 M	¥ 1 M	-
Reversal of allowance for doubtful accounts	¥ 4 M			¥ 61 K	-
Rent income on noncurrent assets	¥ 4 M	¥ 4 M	¥ 768 K
Insurance fee	¥ 26 M	¥ 16 M	¥ 22 M	¥ 33 M
Special extra retirement payments			¥ 13 M
Other			¥ 374 K
Stock issuance cost	¥ 10 M
Gain on sales of investment securities	¥ 2 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Subtotal	¥ 891 M	¥ 636 M	¥ 642 M	¥ 581 M	¥ 482 M	¥ 640 M
Depreciation and amortization	¥ 233 M	¥ 284 M	¥ 269 M	¥ 204 M	¥ 214 M	¥ 191 M
Amortization of goodwill					-	¥ 2 M
Increase (decrease) in allowance for doubtful accounts	¥ -4 M	¥ 45 K	¥ 10 K	¥ -61 K	¥ 136 K	¥ -73 K
Interest and dividends income	¥ -3 M	¥ -2 M	¥ -1 M	¥ -3 M	¥ -1 M	¥ -572 K
Foreign exchange losses (gains)	¥ 52 M	¥ 20 M	¥ 16 M	¥ 27 M	¥ 26 M	¥ -117 M
Equity in (earnings) losses of affiliates	¥ 24 M	¥ 2 M	¥ 8 M	¥ 1 M	¥ -21 M	¥ -29 M
Decrease (increase) in notes and accounts receivable-trade	¥ -92 M	¥ 220 M	¥ -122 M	¥ 79 M	¥ -154 M	¥ -17 M
Decrease (increase) in inventories	¥ -88 M	¥ 81 M	¥ -4 M	¥ -20 M	¥ -43 M	¥ 33 M
Increase (decrease) in notes and accounts payable-trade	¥ 112 M	¥ -179 M	¥ 72 M	¥ -69 M	¥ 60 M	¥ 11 M
Increase (decrease) in provision for bonuses	¥ 1 M	¥ -2 M	¥ -1 M	¥ 58 K	¥ 283 K	¥ 105 K
Increase (decrease) in provision for retirement benefits	¥ 4 M	¥ 2 M	¥ -1 M	¥ -698 K	¥ 16 M	¥ 9 M
Loss (gain) on sales of noncurrent assets	¥ -282 K	¥ -757 K	¥ -53 K	¥ 2 M	¥ 8 K	-
Loss on retirement of noncurrent assets	¥ 462 K	¥ 124 M	¥ 19 M	¥ 137 K	¥ 5 M	¥ 83 K
Interest expenses paid on loans and bonds	¥ 9 M	¥ 16 M	¥ 19 M	¥ 24 M	¥ 18 M	¥ 11 M
Increase (decrease) in accrued consumption taxes	¥ 16 M	¥ -12 M	¥ 8 M	¥ -1 M	¥ 9 M	¥ -4 M
Increase (decrease) in long-term accounts payable-other	¥ 141 M			¥ -16 M	¥ -1 M	¥ 2 M
Decrease (increase) in other current assets	¥ -15 M	¥ 10 M	¥ 34 M	¥ 10 K	¥ -1 M	¥ -18 M
Increase (decrease) in other current liabilities	¥ -21 M	¥ -1 M	¥ -8 M	¥ -7 M	¥ 13 M	¥ 5 M
Other, net	¥ 18 M	¥ 572 K	¥ 8 M	¥ -86 K	¥ 4 M	¥ 2 M
Interest and dividends income received	¥ 3 M	¥ 1 M	¥ 2 M	¥ 50 M	¥ 52 M	¥ 23 M
Interest expenses paid	¥ -10 M	¥ -15 M	¥ -20 M	¥ -20 M	¥ -19 M	¥ -11 M
Income taxes (paid) refund		¥ -292 M	¥ 98 M	¥ -292 M	¥ -113 M	¥ -91 M
Net cash provided by (used in) operating activities	¥ 558 M	¥ 329 M	¥ 723 M	¥ 318 M	¥ 401 M	¥ 561 M
Purchase of property, plant and equipment	¥ -526 M	¥ -311 M	¥ -37 M	¥ -77 M	¥ -107 M	¥ -335 M
Proceeds from sales of property, plant and equipment	¥ 616 K	¥ 1 M	¥ 302 K	¥ 77 M	¥ 1 M	-
Purchase of investment securities	¥ -330 K	¥ -30 M	¥ -239 K	¥ -239 K	¥ -239 K	¥ -239 K
Proceeds from sales of investment securities	¥ 5 M			-	¥ 30 M	-
Purchase of intangible assets	¥ -1 M	¥ -95 K	¥ -68 M	¥ -18 M	¥ -11 M	¥ -2 M
Payments for investments in capital of subsidiaries and affiliates	¥ -15 M			¥ -101 M	¥ -46 M	¥ -110 M
Payments into time deposits	¥ -369 M	¥ -391 M	¥ -289 M	¥ -339 M	¥ -334 M	¥ -337 M
Proceeds from withdrawal of time deposits	¥ 369 M	¥ 391 M	¥ 319 M	¥ 339 M	¥ 334 M	¥ 337 M
Other, net	¥ -4 M	¥ -63 M	¥ 6 M	¥ 29 M	¥ -13 M	¥ 994 K
Net cash provided by (used in) investing activities	¥ -542 M	¥ -398 M	¥ -69 M	¥ -365 M	¥ -147 M	¥ -446 M
Proceeds from long-term loans payable	¥ 300 M	¥ 300 M		¥ 250 M	¥ 310 M	¥ 200 M
Repayment of long-term loans payable	¥ -20 M	¥ -32 M	¥ -64 M	¥ -64 M	¥ -113 M	¥ -192 M
Redemption of bonds	¥ -400 M			-	¥ -400 M	-
Cash dividends paid	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net increase (decrease) in short-term loans payable				¥ 37 M	-	¥ -39 M
Other, net	¥ -4 M	¥ -1 M	¥ -1 M	¥ -1 M	¥ -1 M	-
Net cash provided by (used in) financing activities	¥ 305 M	¥ 233 M	¥ -30 M	¥ 188 M	¥ -258 M	¥ -71 M
Effect of exchange rate change on cash and cash equivalents	¥ -47 M	¥ -13 M	¥ -9 M	¥ -12 M	¥ 26 M	¥ 28 M
Net increase (decrease) in cash and cash equivalents	¥ 273 M	¥ 150 M	¥ 613 M	¥ 130 M	¥ 22 M	¥ 71 M
Increase in cash and cash equivalents from newly consolidated subsidiary				-	¥ 64 M	-
Cash and cash equivalents	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Payments of long-term loans receivable				¥ -273 M	-
Loss (gain) on valuation of investment securities			¥ 374 K
Increase in short-term loans payable			¥ 68 M
Proceeds from sales of stocks of subsidiaries and affiliates		¥ 5 M
Loss (gain) on sales of investment securities	¥ -2 M
Increase (decrease) in provision for directors' retirement benefits	¥ -141 M
Income taxes paid	¥ -325 M	¥ -292 M
Proceeds from issuance of common stock	¥ 440 M
Purchase of treasury stock	¥ -105 K
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Total changes of items during the period	¥ 225 M				-	-
Total changes of items during the period	¥ 225 M				-	-
Dividends from surplus	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Total changes of items during the period	¥ 293 M	¥ -665 K	¥ 125 M	¥ 161 M	¥ 186 M	¥ 279 M
Total changes of items during the period	¥ -105 K				-	-
Dividends from surplus	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net income	¥ 345 M	¥ 32 M	¥ 158 M	¥ 194 M	¥ 239 M	¥ 319 M
Total changes of items during the period	¥ 745 M	¥ -665 K	¥ 125 M	¥ 161 M	¥ 186 M	¥ 279 M
Net changes of items other than shareholders' equity	¥ -3 M	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Total changes of items during the period	¥ -3 M	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Net changes of items other than shareholders' equity	¥ 71 M	¥ -95 M	¥ 605 K	¥ -53 M	¥ 4 M	¥ 114 M
Total changes of items during the period	¥ 71 M	¥ -95 M	¥ 605 K	¥ -53 M	¥ 4 M	¥ 114 M
Net changes of items other than shareholders' equity	¥ 67 M	¥ -102 M	¥ 1 M	¥ -53 M	¥ 1 M	¥ 117 M
Total changes of items during the period	¥ 67 M	¥ -102 M	¥ 1 M	¥ -53 M	¥ 1 M	¥ 117 M
Net changes of items other than shareholders' equity				-	¥ -6 M	¥ 13 M
Total changes of items during the period				-	¥ -6 M	¥ 13 M
Dividends from surplus	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net income	¥ 345 M	¥ 32 M	¥ 158 M	¥ 194 M	¥ 239 M	¥ 319 M
Net changes of items other than shareholders' equity	¥ 67 M	¥ -102 M	¥ 1 M	¥ -53 M	¥ -4 M	¥ 131 M
Total changes of items during the period	¥ 813 M	¥ -103 M	¥ 127 M	¥ 107 M	¥ 181 M	¥ 411 M
Issuance of new shares	¥ 225 M
Issuance of new shares	¥ 225 M
Change of scope of equity method	¥ -40 M
Purchase of treasury stock	¥ -105 K
Issuance of new shares	¥ 451 M
Purchase of treasury stock	¥ -105 K
Change of scope of equity method	¥ -40 M
Issuance of new shares	¥ 451 M
Purchase of treasury stock	¥ -105 K
Change of scope of equity method	¥ -40 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Net assets	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Cash and deposits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 2 B
Notes receivable-trade	¥ 79 M	¥ 147 M	¥ 139 M	¥ 107 M	¥ 139 M	¥ 114 M
Accounts receivable-trade	¥ 777 M	¥ 489 M	¥ 616 M	¥ 524 M	¥ 648 M	¥ 673 M
Merchandise and finished goods		¥ 69 M	¥ 64 M	¥ 65 M	¥ 92 M	¥ 58 M
Raw materials and supplies		¥ 40 M	¥ 48 M	¥ 57 M	¥ 49 M	¥ 59 M
Work in process	¥ 40 M	¥ 22 M	¥ 26 M	¥ 29 M	¥ 43 M	¥ 35 M
Prepaid expenses	¥ 14 M	¥ 12 M	¥ 8 M	¥ 4 M	¥ 4 M	¥ 4 M
Deferred tax assets	¥ 21 M	¥ 1 M	¥ 22 M	¥ 11 M	¥ 11 M	¥ 19 M
Short-term loans receivable					¥ 68 M	¥ 162 M
Accounts receivable-other	¥ 4 M	¥ 31 M	¥ 2 M	¥ 2 M	¥ 661 K	¥ 1 M
Suspense payments				-	¥ 191 M	¥ 21 M
Allowance for doubtful accounts	¥ -106 K	¥ -158 K	¥ -169 K	¥ -107 K	¥ -232 K	¥ -158 K
Other	¥ 845 K	¥ 1 M	¥ 1 M	¥ 35 M	¥ 72 M	¥ 3 M
Current assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Buildings	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -651 M	¥ -713 M	¥ -733 M	¥ -786 M	¥ -834 M	¥ -879 M
Buildings, net	¥ 821 M	¥ 810 M	¥ 750 M	¥ 717 M	¥ 673 M	¥ 625 M
Structures	¥ 51 M	¥ 53 M	¥ 55 M	¥ 56 M	¥ 54 M	¥ 54 M
Accumulated depreciation	¥ -27 M	¥ -31 M	¥ -35 M	¥ -38 M	¥ -40 M	¥ -42 M
Structures, net	¥ 24 M	¥ 21 M	¥ 20 M	¥ 18 M	¥ 14 M	¥ 12 M
Machinery and equipment	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accumulated depreciation	¥ -494 M	¥ -652 M	¥ -814 M	¥ -907 M	¥ -912 M	¥ -968 M
Machinery and equipment, net	¥ 562 M	¥ 446 M	¥ 284 M	¥ 245 M	¥ 182 M	¥ 132 M
Vehicles	¥ 65 M	¥ 59 M	¥ 55 M	¥ 60 M	¥ 60 M	¥ 59 M
Accumulated depreciation	¥ -47 M	¥ -47 M	¥ -43 M	¥ -45 M	¥ -51 M	¥ -54 M
Vehicles, net	¥ 17 M	¥ 11 M	¥ 12 M	¥ 15 M	¥ 9 M	¥ 4 M
Tools, furniture and fixtures	¥ 77 M	¥ 81 M	¥ 85 M	¥ 87 M	¥ 93 M	¥ 100 M
Accumulated depreciation	¥ -51 M	¥ -65 M	¥ -73 M	¥ -76 M	¥ -82 M	¥ -83 M
Tools, furniture and fixtures, net	¥ 25 M	¥ 16 M	¥ 12 M	¥ 11 M	¥ 10 M	¥ 17 M
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Construction in progress	¥ 161 M			-	¥ 663 K	-
Property, plant and equipment	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Software	¥ 10 M	¥ 22 M	¥ 83 M	¥ 73 M	¥ 58 M	¥ 40 M
Intangible assets	¥ 10 M	¥ 22 M	¥ 83 M	¥ 73 M	¥ 58 M	¥ 40 M
Investment securities	¥ 23 M	¥ 41 M	¥ 43 M	¥ 44 M	¥ 11 M	¥ 15 M
Stocks of subsidiaries and affiliates	¥ 5 M				-	-
Investments in capital	¥ 10 K	¥ 10 K	¥ 10 K	¥ 10 K	¥ 10 K	¥ 10 K
Investments in capital of subsidiaries and affiliates	¥ 918 M	¥ 918 M	¥ 918 M	¥ 1 B	¥ 922 M	¥ 1 B
Long-term loans receivable from subsidiaries and affiliates	¥ 55 M	¥ 110 M	¥ 110 M	¥ 335 M	¥ 430 M	¥ 615 M
Deferred tax assets	¥ 66 M	¥ 78 M	¥ 93 M	¥ 83 M	¥ 79 M	¥ 48 M
Insurance funds	¥ 53 M	¥ 57 M	¥ 58 M	¥ 28 M	¥ 16 M	¥ 17 M
Guarantee deposits	¥ 6 M	¥ 8 M	¥ 8 M	¥ 8 M	¥ 8 M	¥ 7 M
Investments and other assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Noncurrent assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Notes payable-trade	¥ 22 M			¥ 12 M	¥ 28 M	¥ 6 M
Accounts payable-trade	¥ 400 M	¥ 236 M	¥ 312 M	¥ 219 M	¥ 304 M	¥ 331 M
Accrued expenses	¥ 32 M	¥ 28 M	¥ 25 M	¥ 26 M	¥ 32 M	¥ 30 M
Provision for bonuses	¥ 19 M	¥ 16 M	¥ 15 M	¥ 15 M	¥ 15 M	¥ 15 M
Accounts payable-other	¥ 27 M	¥ 35 M	¥ 38 M	¥ 38 M	¥ 22 M	¥ 21 M
Income taxes payable	¥ 160 M		¥ 194 M	¥ 41 M	¥ 34 M	¥ 160 M
Accrued consumption taxes	¥ 22 M	¥ 3 M	¥ 13 M	¥ 7 M	¥ 16 M	¥ 13 M
Deposits received	¥ 12 M	¥ 18 M	¥ 16 M	¥ 15 M	¥ 23 M	¥ 23 M
Current portion of long-term loans payable		¥ 64 M	¥ 364 M	¥ 113 M	¥ 180 M	¥ 383 M
Other				¥ 78 K	¥ 143 K	-
Current liabilities	¥ 697 M	¥ 403 M	¥ 979 M	¥ 889 M	¥ 658 M	¥ 986 M
Long-term loans payable	¥ 300 M	¥ 504 M	¥ 140 M	¥ 576 M	¥ 705 M	¥ 510 M
Provision for retirement benefits	¥ 106 M	¥ 108 M	¥ 107 M	¥ 106 M	¥ 123 M	¥ 132 M
Long-term accounts payable-other	¥ 141 M	¥ 141 M	¥ 141 M	¥ 125 M	¥ 125 M	¥ 125 M
Noncurrent liabilities	¥ 947 M	¥ 1 B	¥ 788 M	¥ 807 M	¥ 954 M	¥ 767 M
Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M	¥ 375 M
Legal capital surplus	¥ 327 M	¥ 327 M	¥ 327 M	¥ 327 M	¥ 327 M	¥ 327 M
Other capital surplus	¥ 133 M	¥ 133 M	¥ 133 M	¥ 133 M	¥ 133 M	¥ 133 M
Capital surplus	¥ 460 M	¥ 460 M	¥ 460 M	¥ 460 M	¥ 460 M	¥ 460 M
Legal retained earnings	¥ 13 M	¥ 13 M	¥ 13 M	¥ 13 M	¥ 13 M	¥ 13 M
Reserve for advanced depreciation of noncurrent assets	¥ 25 M	¥ 25 M	¥ 25 M	¥ 25 M	¥ 25 M	¥ 25 M
General reserve	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Retained earnings brought forward	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Retained earnings	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B
Treasury stock	¥ -11 M	¥ -11 M	¥ -11 M	¥ -11 M	¥ -11 M	¥ -11 M
Shareholders' equity	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Valuation difference on available-for-sale securities	¥ 5 M	¥ -1 M	¥ -930 K	¥ -665 K	¥ -3 M	¥ -139 K
Valuation and translation adjustments	¥ 5 M	¥ -1 M	¥ -930 K	¥ -665 K	¥ -3 M	¥ -139 K
Liabilities and net assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Current portion of bonds				¥ 400 M	-
Reserve for special depreciation	¥ 14 M	¥ 5 M	¥ 83 K		-
Long-term prepaid expenses	¥ 4 M	¥ 3 M	¥ 1 M
Bonds payable	¥ 400 M	¥ 400 M	¥ 400 M
Income taxes receivable		¥ 111 M
Merchandise	¥ 1 M
Finished goods	¥ 128 M
Raw materials	¥ 48 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Net sales	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Operating income	¥ 713 M	¥ 264 M	¥ 439 M	¥ 386 M	¥ 447 M	¥ 434 M
Ordinary income	¥ 671 M	¥ 257 M	¥ 445 M	¥ 433 M	¥ 477 M	¥ 600 M
Net income	¥ 377 M	¥ 95 M	¥ 247 M	¥ 266 M	¥ 183 M	¥ 360 M
Net sales of finished goods	¥ 5 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Other sales	¥ 40 M	¥ 173 M	¥ 25 M	¥ 18 M	¥ 30 M	¥ 17 M
Cost of sales	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Beginning goods	¥ 8 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 960 K
Cost of purchased goods	¥ 4 M	¥ 1 M	¥ 845 K	¥ 6 M	¥ 13 M	¥ 3 M
Ending goods	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 960 K	¥ 2 M
Total	¥ 13 M	¥ 2 M	¥ 2 M	¥ 7 M	¥ 14 M	¥ 4 M
Cost of goods sold	¥ 12 M	¥ 1 M	¥ 983 K	¥ 6 M	¥ 13 M	¥ 1 M
Beginning finished goods	¥ 64 M	¥ 128 M	¥ 67 M	¥ 62 M	¥ 64 M	¥ 91 M
Cost of products manufactured	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B
Ending finished goods	¥ 128 M	¥ 67 M	¥ 62 M	¥ 64 M	¥ 91 M	¥ 56 M
Total	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Cost of finished goods sold	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Transfer to other account	¥ 257 M	¥ 188 M	¥ 221 M	¥ 235 M	¥ 240 M	¥ 232 M
Directors' compensations	¥ 172 M	¥ 153 M	¥ 131 M	¥ 148 M	¥ 155 M	¥ 156 M
Depreciation	¥ 22 M	¥ 25 M	¥ 24 M	¥ 37 M	¥ 39 M	¥ 35 M
Insurance expenses	¥ 17 M	¥ 21 M	¥ 15 M	¥ 15 M	¥ 11 M	¥ 10 M
Provision for bonuses	¥ 5 M	¥ 5 M	¥ 4 M	¥ 5 M	¥ 5 M	¥ 4 M
Retirement benefit expenses	¥ 7 M	¥ 8 M	¥ 4 M	¥ 10 M	¥ 5 M	¥ 5 M
Research and development expenses	¥ 98 M	¥ 93 M	¥ 77 M	¥ 68 M	¥ 73 M	¥ 84 M
Salaries and allowances	¥ 135 M	¥ 190 M	¥ 167 M	¥ 156 M	¥ 155 M	¥ 151 M
Legal welfare expenses				¥ 35 M	¥ 36 M	¥ 38 M
Commission fee	¥ 90 M	¥ 94 M	¥ 49 M	¥ 47 M	¥ 52 M	¥ 49 M
Rent expenses	¥ 16 M	¥ 20 M	¥ 21 M	¥ 20 M	¥ 19 M	¥ 18 M
Distribution expenses	¥ 47 M	¥ 34 M	¥ 33 M	¥ 38 M	¥ 44 M	¥ 42 M
Traveling and transportation expenses	¥ 33 M	¥ 27 M	¥ 26 M	¥ 26 M	¥ 27 M	¥ 32 M
Other	¥ 151 M	¥ 130 M	¥ 122 M	¥ 72 M	¥ 73 M	¥ 82 M
Selling, general and administrative expenses	¥ 799 M	¥ 805 M	¥ 680 M	¥ 684 M	¥ 701 M	¥ 711 M
Gross profit	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Interest income	¥ 2 M	¥ 2 M	¥ 3 M	¥ 4 M	¥ 5 M	¥ 8 M
Dividends income	¥ 517 K	¥ 306 K	¥ 210 K	¥ 46 M	¥ 47 M	¥ 23 M
Foreign exchange gains					-	¥ 141 M
Insurance income				¥ 33 M	¥ 12 M	-
Other	¥ 588 K	¥ 849 K	¥ 8 M	¥ 1 M	¥ 642 K	¥ 709 K
Non-operating income	¥ 34 M	¥ 25 M	¥ 35 M	¥ 86 M	¥ 66 M	¥ 173 M
Interest expenses	¥ 554 K	¥ 9 M	¥ 8 M	¥ 8 M	¥ 6 M	¥ 7 M
Interest on bonds	¥ 9 M	¥ 7 M	¥ 7 M	¥ 7 M	¥ 7 M	-
Foreign exchange losses	¥ 52 M	¥ 13 M	¥ 10 M	¥ 21 M	¥ 21 M	-
Guarantee commission	¥ 4 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	-
Other	¥ 29 K	¥ 85 K	¥ 484 K	¥ 229 K	-	-
Non-operating expenses	¥ 77 M	¥ 31 M	¥ 29 M	¥ 39 M	¥ 36 M	¥ 7 M
Gain on sales of noncurrent assets	¥ 282 K	¥ 857 K	¥ 156 K		¥ 73 K	-
Extraordinary income	¥ 7 M	¥ 857 K	¥ 156 K	¥ 62 K	¥ 73 K	-
Loss on sales of noncurrent assets				¥ 2 M	¥ 82 K	-
Loss on retirement of noncurrent assets	¥ 462 K	¥ 124 M	¥ 19 M	¥ 137 K	¥ 5 M	¥ 83 K
Loss on valuation of stocks of subsidiaries and affiliates				-	¥ 178 M	-
Extraordinary loss	¥ 462 K	¥ 124 M	¥ 33 M	¥ 2 M	¥ 184 M	¥ 83 K
Income before income taxes	¥ 678 M	¥ 134 M	¥ 412 M	¥ 430 M	¥ 293 M	¥ 599 M
Income taxes	¥ 301 M	¥ 38 M	¥ 165 M	¥ 164 M	¥ 110 M	¥ 239 M
Income taxes-current	¥ 307 M	¥ 26 M	¥ 200 M	¥ 143 M	¥ 105 M	¥ 216 M
Income taxes-deferred	¥ -6 M	¥ 12 M	¥ -35 M	¥ 20 M	¥ 4 M	¥ 22 M
Reversal of allowance for doubtful accounts	¥ 4 M			¥ 62 K	-
Rent income on noncurrent assets	¥ 4 M	¥ 4 M	¥ 768 K
Insurance fee	¥ 26 M	¥ 16 M	¥ 22 M	¥ 33 M
Special extra retirement payments			¥ 13 M
Other			¥ 374 K
Stock issuance cost	¥ 10 M
Gain on sales of investment securities	¥ 2 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-06-30	2009-06-30	2010-06-30	2011-06-30	2012-06-30	2013-06-30
Total changes of items during the period	¥ 225 M				-	-
Total changes of items during the period	¥ 225 M				-	-
Total changes of items during the period					-	-
Total changes of items during the period	¥ 225 M				-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Total changes of items during the period	¥ 375 M	¥ 71 M	¥ 219 M	¥ 233 M	¥ 130 M	¥ 321 M
Dividends from surplus	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net income	¥ 377 M	¥ 95 M	¥ 247 M	¥ 266 M	¥ 183 M	¥ 360 M
Total changes of items during the period	¥ 365 M	¥ 62 M	¥ 213 M	¥ 233 M	¥ 130 M	¥ 321 M
Total changes of items during the period	¥ -105 K				-	-
Dividends from surplus	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net income	¥ 377 M	¥ 95 M	¥ 247 M	¥ 266 M	¥ 183 M	¥ 360 M
Total changes of items during the period	¥ 817 M	¥ 62 M	¥ 213 M	¥ 233 M	¥ 130 M	¥ 321 M
Net changes of items other than shareholders' equity	¥ -3 M	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Total changes of items during the period	¥ -3 M	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Net changes of items other than shareholders' equity	¥ -3 M	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Total changes of items during the period	¥ -3 M	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Dividends from surplus	¥ -11 M	¥ -33 M	¥ -33 M	¥ -33 M	¥ -52 M	¥ -39 M
Net income	¥ 377 M	¥ 95 M	¥ 247 M	¥ 266 M	¥ 183 M	¥ 360 M
Net changes of items other than shareholders' equity	¥ -3 M	¥ -7 M	¥ 1 M	¥ 264 K	¥ -2 M	¥ 2 M
Total changes of items during the period	¥ 813 M	¥ 55 M	¥ 214 M	¥ 233 M	¥ 127 M	¥ 324 M
Reversal of reserve for special depreciation	¥ -9 M	¥ -8 M	¥ -5 M	¥ -83 K	-
Total changes of items during the period	¥ -9 M	¥ -8 M	¥ -5 M	¥ -83 K	-
Reversal of reserve for special depreciation	¥ 9 M	¥ 8 M	¥ 5 M	¥ 83 K	-
Issuance of new shares	¥ 225 M
Issuance of new shares	¥ 225 M
Issuance of new shares	¥ 225 M
Reversal of reserve for special depreciation
Purchase of treasury stock	¥ -105 K
Issuance of new shares	¥ 451 M
Purchase of treasury stock	¥ -105 K
Issuance of new shares	¥ 451 M
Purchase of treasury stock	¥ -105 K

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: 東洋ドライルーブ (Annual )

Statement Type

Annual : 東洋ドライルーブ

First quarter : 東洋ドライルーブ

Second quarter : 東洋ドライルーブ

Third quarter : 東洋ドライルーブ

Analysis Menu

Outline : 東洋ドライルーブ

Statement : 東洋ドライルーブ

Rating : 東洋ドライルーブ

Indicator : 東洋ドライルーブ

Download : 東洋ドライルーブ

Industry Comparison Ranking

Chemicals - EDIUNET Industry Rankings

Chemicals - EDIUNET Credit Rating

Chemicals - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo世田谷区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/23	Milbon	AA→AAA	2013-12-20
1/17	Kawaguchi Chemical Indu..	BBB→BB	2013-11-30
1/17	SANKEI CHEMICAL	A	2013-11-30
1/15	HOKKO CHEMICAL INDUSTRY	BB→B	2013-11-30
1/15	Daito Pharmaceutical Co .	AA	2013-11-30 (Q2)
1/15	KAWAKAMI PAINT MFG.	B→BB	2013-11-30
1/15	旭化学工業	AA	2013-11-30 (Q1)
1/10	OSAKA ORGANIC CHEMICAL ..	BB→BBB	2013-11-30
1/10	HISAMITSU PHARMACEUTICAL	A	2013-11-30 (Q3)
1/10	AMS Life Science	BBB→BB	2013-11-30 (Q1)

EDIUNET Investment News (Chemicals)

1/23 Chemicals (Milbon:AA→AAA)

1/17 Chemicals (Kawaguchi Chemica..

1/15 Chemicals (HOKKO CHEMICAL IN..

1/10 Chemicals (OSAKA ORGANIC CHE..

1/9 Chemicals (SANKO GOSEI:A)

12/27 Chemicals (Niitaka:A)

12/18 Chemicals (KUMIAI CHEMICAL I..

12/12 Chemicals (IHARA CHEMICAL IN..

12/11 Chemicals (Konoshima Chemica..

12/10 Chemicals (NATOCO:AA)

Company Information

Ticker	Market	Industry	Month	report	Rating
東洋ドライルーブ	4976	OSE JASDAQ	Chemicals	6	Annual	AAA

Related Company

イサム塗料 (Sales ¥ 8 B)

Mitsubishi Gas Chemical (Sales ¥ 467 B)

NICHIBAN (Sales ¥ 38 B)

ATOMIX (Sales ¥ 10 B)

Sekisui Plastics (Sales ¥ 101 B)

Showa Denko (Sales ¥ 739 B)

TOLI　 (Sales ¥ 84 B)

FUMAKILLA (Sales ¥ 22 B)

小池酸素工業 (Sales ¥ 41 B)

Toho Acetylene (Sales ¥ 35 B)

SHINTO PAINT (Sales ¥ 23 B)

Fukuvi Chemical Industry (Sales ¥ 38 B)

Nihon Tokushu Toryo (Sales ¥ 32 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .