EDIUNET Free equity investment tool of Japanese companies

Companies Cart
@
Financial Statement Details
Annual
First quarter
Second quarter
Third quarter
Sponsored Link
Related Company
@ MARUYAMA MFG. +
@ Myotoku +
@ SEIKO +
@ TOWA +
@ DAIBEA +
@ NISSEI PLASTIC INDUSTRIAL +
@ Sekisui Machinery +
@ 岡本工作機械製作所 +
@ Kobelco Eco-Solutions +
@ サンセイ +
@ TAKES GROUP +
@ Nippon Dry-Chemical +
@ DIJET INDUSTRIAL +
@ YAMAZAKI +
@ MAEZAWA KYUSO INDUSTRIES +
EDIUNET Related Ranking
EDIUNET
EDIUNET Credit Rating
EDIUNET Industry Avg
EDIUNET Prefectures
Yuho! Industry
EDIUNET Rating News
Prev « 2024-04 » Next
Mon Tue Wed Thu Fri Sat Sun
1
-
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
[Update list]
10/30 Real Estate (DAIBIRU:BBB→A e..
 RSS
 Company RSS
 Daily RSS
Sponsored Link
Recently Download Chart
ROHM
graph
Nittetsu Mining
graph
KIKUSUI ELECTRONICS etc.
graph
KIKUSUI ELECTRONICS etc.
graph
日本アビオニクス
graph

Financial Statement Details: Kobelco Eco-Solutions (Second quarter )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 @Outline @Statement @Rating @Indicator @Download

Sponsored Link

*Free Download Financial Statement data

U-Chart(pie chart)2009-09-302010-09-302011-09-302012-09-302013-09-30
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-09-30
 *  Total: ¥ 55 B
 *  Net: ¥ 14 B
 (Ratio: 25.58%)
[BS] 2010-09-30
 *  Total: ¥ 47 B
 *  Net: ¥ 15 B
 (Ratio: 32.23%)
[BS] 2011-09-30
 *  Total: ¥ 46 B
 *  Net: ¥ 16 B
 (Ratio: 35.76%)
[BS] 2012-09-30
 *  Total: ¥ 48 B
 *  Net: ¥ 17 B
 (Ratio: 35.42%)
[BS] 2013-09-30
 *  Total: ¥ 51 B
 *  Net: ¥ 19 B
 (Ratio: 38.20%)
Financial Statement Details2009-09-302010-09-302011-09-302012-09-302013-09-30
Cash etc. ¥ 930 M ¥ 3 B ¥ 723 M ¥ 878 M ¥ 984 M
Other Current Assets ¥ 38 B ¥ 28 B ¥ 28 B ¥ 29 B ¥ 32 B
Tangible Assets ¥ 13 B ¥ 13 B ¥ 14 B ¥ 14 B ¥ 13 B
Intangible Assets ¥ 634 M ¥ 534 M ¥ 412 M ¥ 438 M ¥ 470 M
Investment etc. ¥ 2 B ¥ 1 B ¥ 2 B ¥ 3 B ¥ 3 B
Total Assets ¥ 55 B ¥ 47 B ¥ 46 B ¥ 48 B ¥ 51 B
Current Liabilities ¥ 36 B ¥ 28 B ¥ 25 B ¥ 25 B ¥ 26 B
Fixed Liabilities ¥ 4 B ¥ 4 B ¥ 4 B ¥ 5 B ¥ 5 B
Capital stock ¥ 6 B ¥ 6 B ¥ 6 B ¥ 6 B ¥ 6 B
Capital surplus etc. ¥ 8 B ¥ 9 B ¥ 10 B ¥ 11 B ¥ 13 B
Liabilities and net assets ¥ 55 B ¥ 47 B ¥ 46 B ¥ 48 B ¥ 51 B
U-Chart(pie chart)2009-09-302010-09-302011-09-302012-09-302013-09-30
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-09-30
 *  Sales: ¥ 37 B
 *  Income: ¥ 478 M
 (Ratio: 1.27%)
[PL] 2010-09-30
 *  Sales: ¥ 30 B
 *  Income: ¥ 719 M
 (Ratio: 2.39%)
[PL] 2011-09-30
 *  Sales: ¥ 29 B
 *  Income: ¥ 638 M
 (Ratio: 2.14%)
[PL] 2012-09-30
 *  Sales: ¥ 29 B
 *  Income: ¥ 122 M
 (Ratio: 0.42%)
[PL] 2013-09-30
 *  Sales: ¥ 30 B
 *  Income: ¥ 632 M
 (Ratio: 2.04%)
Financial Statement Details2009-09-302010-09-302011-09-302012-09-302013-09-30
Sales ¥ 37 B ¥ 30 B ¥ 29 B ¥ 29 B ¥ 30 B
Cost of Sales ¥ 32 B ¥ 24 B ¥ 23 B ¥ 24 B ¥ 24 B
Gross profit ¥ 4 B ¥ 5 B ¥ 6 B ¥ 5 B ¥ 5 B
Other income ¥ 292 M ¥ 102 M ¥ 69 M ¥ 57 M ¥ 145 M
SG&A ¥ 4 B ¥ 4 B ¥ 4 B ¥ 4 B ¥ 4 B
Other expenses ¥ 319 M ¥ 552 M ¥ 850 M ¥ 269 M ¥ 511 M
Net income ¥ 478 M ¥ 719 M ¥ 638 M ¥ 122 M ¥ 632 M
U-Chart(pie chart)2009-09-302010-09-302011-09-302012-09-302013-09-30
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2009-09-30
 *  OCF: ¥ 9 B
 *  Cash: ¥ -65 M
[CF] 2010-09-30
 *  OCF: ¥ 18 B
 *  Cash: ¥ +2 B
[CF] 2011-09-30
 *  OCF: ¥ 1 B
 *  Cash: ¥ -196 M
[CF] 2012-09-30
 *  OCF: ¥ 3 B
 *  Cash: ¥ +111 M
[CF] 2013-09-30
 *  OCF: ¥ -220 M
 *  Cash: ¥ +28 M
Financial Statement Details2009-09-302010-09-302011-09-302012-09-302013-09-30
Operating CF ¥ 9 B ¥ 18 B ¥ 1 B ¥ 3 B ¥ -220 M
Investment CF ¥ -1 B ¥ -3 B ¥ -1 B ¥ -2 B ¥ -737 M
Financial CF ¥ -8 B ¥ -12 B ¥ -411 M ¥ -900 M ¥ 977 M
Foreign Exchange Effects - - - ¥ -3 M ¥ 9 M
Net Change in Cash ¥ -65 M ¥ 2 B ¥ -196 M ¥ 111 M ¥ 28 M

Consolidated :Balance sheet (Annual ) 2010-09-302011-09-302012-09-302013-09-30
   Cash and deposits¥ 3 B¥ 723 M¥ 878 M¥ 984 M
   Notes and accounts receivable-trade¥ 18 B¥ 20 B¥ 16 B¥ 24 B
    Merchandise and finished goods¥ 9 M¥ 9 M¥ 15 M¥ 14 M
     Raw materials and supplies¥ 367 M¥ 444 M¥ 468 M¥ 577 M
     Work in process¥ 2 B¥ 1 B¥ 2 B¥ 1 B
   Deferred tax assets¥ 2 B¥ 3 B¥ 3 B¥ 3 B
    Short-term loans receivable¥ 3 B¥ 1 B¥ 4 B¥ 1 B
    Allowance for doubtful accounts¥ -46 M¥ -50 M¥ -52 M¥ -56 M
   Other¥ 639 M¥ 988 M¥ 1 B¥ 1 B
   Current assets¥ 31 B¥ 29 B¥ 30 B¥ 33 B
    Buildings and structures¥ 13 B¥ 14 B¥ 14 B¥ 14 B
     Accumulated depreciation¥ -6 B¥ -6 B¥ -7 B¥ -7 B
     Buildings and structures, net¥ 7 B¥ 7 B¥ 7 B¥ 7 B
    Machinery, equipment and vehicles¥ 6 B¥ 7 B¥ 8 B¥ 8 B
     Accumulated depreciation¥ -4 B¥ -5 B¥ -5 B¥ -6 B
     Machinery, equipment and vehicles, net¥ 1 B¥ 2 B¥ 2 B¥ 2 B
    Land¥ 3 B¥ 3 B¥ 3 B¥ 3 B
    Construction in progress¥ 227 M¥ 796 M¥ 31 M¥ 95 M
     Other¥ 1 B¥ 1 B¥ 1 B¥ 1 B
      Accumulated depreciation¥ -1 B¥ -1 B¥ -1 B¥ -1 B
      Other, net¥ 218 M¥ 199 M¥ 175 M¥ 180 M
    Property, plant and equipment¥ 13 B¥ 14 B¥ 14 B¥ 13 B
    Intangible assets¥ 534 M¥ 412 M¥ 438 M¥ 470 M
     Investment securities¥ 264 M¥ 665 M¥ 687 M¥ 734 M
     Deferred tax assets¥ 95 M¥ 393 M¥ 585 M¥ 587 M
     Other¥ 1 B¥ 1 B¥ 2 B¥ 2 B
      Allowance for doubtful accounts¥ -135 M¥ -130 M¥ -130 M¥ -131 M
    Investments and other assets¥ 1 B¥ 2 B¥ 3 B¥ 3 B
   Noncurrent assets¥ 15 B¥ 16 B¥ 18 B¥ 17 B
  Assets¥ 47 B¥ 46 B¥ 48 B¥ 51 B
   Notes and accounts payable-trade¥ 17 B¥ 14 B¥ 14 B¥ 13 B
   Accrued expenses¥ 1 B¥ 1 B¥ 2 B¥ 1 B
   Advances received¥ 2 B¥ 1 B¥ 3 B¥ 1 B
    Provision for product warranties¥ 4 B¥ 3 B¥ 3 B¥ 3 B
    Provision for loss on construction contracts¥ 323 M¥ 398 M¥ 831 M¥ 229 M
    Income taxes payable¥ 467 M¥ 448 M¥ 219 M¥ 343 M
    Short-term loans payable¥ 454 M¥ 609 M¥ 285 M¥ 5 B
   Other¥ 1 B¥ 1 B¥ 1 B¥ 1 B
   Current liabilities¥ 28 B¥ 25 B¥ 25 B¥ 26 B
    Long-term loans payable¥ 1 B¥ 837 M¥ 552 M¥ 267 M
    Provision for retirement benefits¥ 2 B¥ 2 B¥ 3 B¥ 4 B
    Provision for directors' retirement benefits¥ 317 M¥ 32 M¥ 43 M-
   Lease obligations¥ 718 M¥ 652 M¥ 611 M
    Other¥ 211 M¥ 286 M¥ 179 M¥ 145 M
   Noncurrent liabilities¥ 4 B¥ 4 B¥ 5 B¥ 5 B
  Liabilities¥ 32 B¥ 29 B¥ 31 B¥ 31 B
   Capital stock¥ 6 B¥ 6 B¥ 6 B¥ 6 B
    Capital surplus¥ 3 B¥ 3 B¥ 3 B¥ 3 B
    Retained earnings¥ 6 B¥ 7 B¥ 7 B¥ 10 B
   Treasury stock¥ -2 M¥ -3 M¥ -3 M¥ -3 M
   Shareholders' equity¥ 15 B¥ 16 B¥ 17 B¥ 19 B
   Valuation difference on available-for-sale securities¥ -4 M¥ -13 M¥ -5 M¥ 55 M
   Deferred gains or losses on hedges¥ -1 M¥ 17 M¥ 12 M¥ -5 M
   Foreign currency translation adjustment¥ -7 M¥ 44 M
   Valuation and translation adjustments¥ -6 M¥ 3 M-¥ 94 M
  Minority interests¥ 8 M¥ 9 M¥ 8 M¥ 9 M
  Net assets¥ 15 B¥ 16 B¥ 17 B¥ 19 B
 Liabilities and net assets¥ 47 B¥ 46 B¥ 48 B¥ 51 B
    Deferred tax liabilities¥ 200 M
   Business commencement expenses
   Deferred assets
    Provision for loss on business liquidation
Consolidated :Income statement (Annual ) 2011-09-302012-09-302013-09-30
   Net sales¥ 29 B¥ 29 B¥ 30 B
   Cost of sales¥ 23 B¥ 24 B¥ 24 B
    Selling, general and administrative expenses¥ 4 B¥ 4 B¥ 4 B
 Gross profit¥ 6 B¥ 5 B¥ 5 B
 Operating income¥ 1 B¥ 336 M¥ 998 M
  Interest income¥ 12 M¥ 15 M¥ 8 M
  Dividends income¥ 6 M¥ 5 M¥ 7 M
  Gain on sales of investment securities-¥ 73 M
  Reversal of allowance for doubtful accounts¥ 24 M¥ 22 M¥ 28 M
  Other¥ 19 M¥ 10 M¥ 23 M
  Non-operating income¥ 69 M¥ 57 M¥ 145 M
  Interest expenses¥ 27 M¥ 28 M¥ 26 M
  Foreign exchange losses¥ 13 M¥ 19 M
  Loss on retirement of noncurrent assets¥ 3 M¥ 10 M¥ 1 M
  Other¥ 10 M¥ 39 M¥ 10 M
  Non-operating expenses¥ 41 M¥ 78 M¥ 70 M
 Ordinary income¥ 1 B¥ 315 M¥ 1 B
 Income before income taxes¥ 1 B¥ 315 M¥ 1 B
 Income taxes¥ 426 M¥ 191 M¥ 441 M
  Income taxes-current¥ 453 M¥ 148 M¥ 425 M
  Income taxes-deferred¥ -27 M¥ 43 M¥ 16 M
 Income before minority interests¥ 639 M¥ 123 M¥ 632 M
 Minority interests in income--
 Net income¥ 638 M¥ 122 M¥ 632 M
  Valuation difference on available-for-sale securities¥ -13 M¥ -13 M¥ -18 M
  Deferred gains or losses on hedges¥ 15 M¥ 7 M¥ 1 M
  Foreign currency translation adjustment--¥ 12 M
  Other comprehensive income¥ 2 M¥ -6 M¥ -4 M
 Comprehensive income¥ 641 M¥ 116 M¥ 628 M
   Comprehensive income attributable to owners of the parent¥ 640 M¥ 115 M¥ 628 M
   Comprehensive income attributable to minority interests--
  Retirement benefit expenses¥ 150 M-
  Extraordinary loss¥ 383 M-
  Reversal of allowance for doubtful accounts
  Extraordinary income
  Amortization of business commencement expenses
  Reversal of provision for loss on business liquidation
  Impairment loss
  Loss on valuation of investment securities
Consolidated :Cash flow statement (Annual ) 2010-09-302011-09-302012-09-302013-09-30
  Subtotal¥ 19 B¥ 3 B¥ 5 B¥ 857 M
   Depreciation and amortization¥ 592 M¥ 585 M¥ 731 M¥ 722 M
   Increase (decrease) in allowance for doubtful accounts¥ -61 M¥ -24 M¥ -22 M¥ -28 M
   Interest and dividends income¥ -22 M¥ -19 M¥ -20 M¥ -16 M
   Interest expenses¥ 34 M¥ 27 M¥ 28 M¥ 26 M
   Decrease (increase) in notes and accounts receivable-trade¥ 26 B¥ 7 B¥ 11 B¥ 6 B
   Decrease (increase) in inventories¥ -487 M¥ -375 M¥ -764 M¥ -638 M
   Increase (decrease) in notes and accounts payable-trade¥ -8 B¥ -3 B¥ -4 B¥ -5 B
   Loss (gain) on sales of investment securities-¥ -73 M
   Increase (decrease) in provision for retirement benefits¥ 100 M¥ 223 M¥ 22 M¥ 124 M
   Loss on retirement of noncurrent assets¥ 1 M¥ 1 M¥ 8 M-
   Decrease/increase in consumption taxes receivable/payable¥ -1 B¥ -1 B¥ -652 M¥ -410 M
   Other, net¥ 994 M¥ -917 M¥ -950 M¥ -617 M
  Interest and dividends income received¥ 22 M¥ 19 M¥ 20 M¥ 16 M
  Interest expenses paid¥ -34 M¥ -27 M¥ -29 M¥ -27 M
  Income taxes paid¥ -656 M¥ -1 B¥ -2 B¥ -1 B
  Net cash provided by (used in) operating activities¥ 18 B¥ 1 B¥ 3 B¥ -220 M
  Purchase of property, plant and equipment¥ -432 M¥ -485 M¥ -1 B¥ -275 M
  Purchase of investment securities¥ -396 M¥ -25 M¥ -88 M
  Proceeds from sales of investment securities¥ 2 M-¥ 197 M
  Purchase of intangible assets¥ -68 M¥ -69 M¥ -94 M¥ -28 M
  Decrease (increase) in short-term loans receivable¥ -3 B¥ -96 M¥ -1 B¥ -697 M
  Payments of long-term loans receivable-¥ -1 M¥ -1 M
  Collection of long-term loans receivable¥ 2 M¥ 1 M¥ 2 M¥ 6 M
  Other, net¥ -45 M¥ -42 M¥ 49 M¥ 149 M
  Net cash provided by (used in) investing activities¥ -3 B¥ -1 B¥ -2 B¥ -737 M
  Repayment of long-term loans payable¥ -142 M¥ -142 M¥ -142 M¥ -142 M
  Cash dividends paid¥ -322 M¥ -563 M¥ -725 M¥ -724 M
  Net increase (decrease) in short-term loans payable¥ -11 B¥ 324 M-¥ 1 B
  Other, net¥ -5 M¥ -30 M¥ -32 M¥ -35 M
  Net cash provided by (used in) financing activities¥ -12 B¥ -411 M¥ -900 M¥ 977 M
 Effect of exchange rate change on cash and cash equivalents-¥ -3 M¥ 9 M
 Net increase (decrease) in cash and cash equivalents¥ 2 B¥ -196 M¥ 111 M¥ 28 M
 Cash and cash equivalents¥ 3 B¥ 723 M¥ 878 M¥ 984 M
  Other, net¥ -231 M-
   Impairment loss
   Loss (gain) on valuation of investment securities
  Proceeds from withdrawal of time deposits
  Decrease (increase) in treasury stock
 Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link


Ticker Market Industry Month report Rating
@ Kobelco Eco-Solutions 6299 TSE 2st Machinery 3 Second quarter CCC

Related Company

@ YAMAZAKI (Sales ¥ 1 B) +
@ 岡本工作機械製作所 (Sales ¥ 8 B) +
@ Shinko Plantech (Sales ¥ 40 B) +
@ KAWATA MFG. (Sales ¥ 7 B) +
@ コンセック (Sales ¥ 4 B) +
@ Ishikawa Seisakusho (Sales ¥ 3 B) +
@ Kobelco Eco-Solutions (Sales ¥ 30 B) +
@ TAKES GROUP (Sales ¥ 2 B) +
@ DAIBEA (Sales ¥ 12 B) +
@ 電業社機械製作所 (Sales ¥ 5 B) +
@ MORITA HOLDINGS (Sales ¥ 23 B) +
@ Sekisui Machinery (Sales ¥ 2 B) +
@ SEIKO (Sales ¥ 12 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

  1. Guide
  2. Mobile
  3. Tablet
  4. Japanese
`EDIUNET` Copyright©2006-2024 `MAバンク` (1.100 sec.)