Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

安川電機

NIDEC-READ

NOHMI BOSAI

The Nippon Signal

Foster Electric

TAIYO YUDEN

FUKUSHIMA INDUSTRIES

SUMCO

堀場製作所

IRISO ELECTRONICS

NIDEC COPAL ELECTRONICS

千代田インテグレ

DAIWA INDUSTRIES

ウシオ電機

アズビル

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

10/30 Real Estate (DAIBIRU:BBB→A e..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

日本アビオニクス

日本アビオニクス

日本アビオニクス

NITCHITSU　

ROHM

Financial Indicator Details: オリジン電気+Shin-Kobe Electric Machinery (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: オリジン電気+Shin-Kobe Electric Machinery (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Net profit margin	3.26%	4.89%
C/F margin	15.10%	6.24%
ROA	3.61%	7.20%
ROE	7.02%	16.43%
Growth	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Capital adequacy	51.48%	43.80%
Liquidity ratio	211.27%	159.97%
C/F ratio current liabilities	184.16%	396.69%
Quick ratio	147.40%	98.92%
Stability	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Equity growth	11.92%	15.00%
Sales growth	37.39%	26.34%
Net profit growth	675.90%	64.48%
Operating C/F growth	559.18%	-27.28%
Turnover	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Inventory turnover	60.02day	29.86day
Receivables turnover	82.51day	79.82day
Payable turnover	50.72day	33.99day
Working capita turnover	91.81day	75.69day
Market Value growth	1.94%	24.36%
Dividend Yield	3.46%	1.14%
PER	9.51%	12.74%
PBR	0.66%	2.09%
PCFR	2.05%	9.99%
PSR	0.31%	0.62%

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Net profit margin	4.63%	3.89%
C/F margin	-	-
ROA	5.42%	5.66%
ROE	12.12%	13.91%
Growth	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Capital adequacy	44.78%	40.69%
Liquidity ratio	169.42%	139.02%
C/F ratio current liabilities	-	-
Quick ratio	113.92%	83.63%
Stability	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Equity growth	13.14%	11.64%
Sales growth	39.89%	17.05%
Net profit growth	389.24%	147.58%
Operating C/F growth	0	0
Turnover	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Inventory turnover	51.77day	26.64day
Receivables turnover	79.19day	78.79day
Payable turnover	54.95day	31.82day
Working capita turnover	76.01day	73.61day
Market Value growth	1.94%	24.36%
Dividend Yield	-	-
PER	7.93%	20.71%
PBR	0.96%	2.88%
PCFR	-	-
PSR	0.36%	0.80%

View the financial indicators, more.

Financial Indicator Details: オリジン電気+Shin-Kobe Electric Machinery

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Profitability
Net profit margin	0.57%	3.76%
C/F margin	3.14%	10.85%
ROA	0.43%	4.81%
ROE	1.01%	11.49%
Recurring margin	2.56%	6.34%
EBIT margin	2.12%	6.71%
EBITDA margin	6.80%	12.86%
NOPAT margin	1.27%	4.02%
Sales SG rates	78.69%	76.26%
Sales SG&A rates	19.32%	16.50%
Sales R&D expenses rates	-	2.47%
Sales depreciation rates	4.67%	6.15%
Capital expenditures net sales ratio	-1.56%	-3.99%
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Growth
Growth rate of cash	-11.42%	31.21%
Equity growth	-0.41%	11.43%
Total assets growth	5.07%	32.82%
Sales growth	-10.67%	2.69%
Net profit growth	-82.58%	135.80%
Operating C/F growth	-22.92%	-10.97%
Recurring profit growth	-55.97%	51.11%
EBIT growth	-56.61%	49.87%
EBITDA growth	-32.68%	28.36%
NOPAT growth	-56.61%	49.87%
Operating expenses growth	-	-
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Stability
Capital adequacy	43.26%	41.87%
Liquidity ratio	160.63%	160.60%
C/F ratio current liabilities	1,693.76%	255.96%
Quick ratio	96.79%	102.85%
Fixed ratio	53.96%	71.21%
D/E ratio	26.59%	43.62%
Loan to Value Ratio	11.50%	18.27%
Business investment C/F ratio	-49.66%	-36.81%
Liabilities with interest growth	9.99%	64.05%
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Turnover
Cash turnover	50.65day	9.31day
Receivables turnover	137.79day	94.97day
Inventory turnover	116.47day	30.98day
Fixed assets turnover	112.16day	85.09day
Total asset turnover	480.35day	285.32day
Payable turnover	112.07day	43.23day
Capital turnover	77.47day	12.75day
Equity turnover	207.84day	119.48day
Working capita turnover	142.18day	82.73day
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Balance sheet
Cash etc.	¥ 4 B	¥ 1 B
Accounts receivable-trade	¥ 9 B	¥ 18 B
Other Current Assets	¥ 16 B	¥ 30 B
Current Assets	¥ 20 B	¥ 32 B
Tangible Assets	¥ 9 B	¥ 16 B
Intangible Assets	¥ 1 B	¥ 478 M
Investment etc.	¥ 3 B	¥ 6 B
Total Assets	¥ 35 B	¥ 56 B
Current Liabilities	¥ 11 B	¥ 20 B
Fixed Liabilities	¥ 7 B	¥ 12 B
Liabilities with interest	¥ 4 B	¥ 10 B
Net Assets	¥ 16 B	¥ 23 B
Capital stock	¥ 6 B	¥ 2 B
Capital surplus etc.	¥ 10 B	¥ 21 B
Liabilities and net assets	¥ 35 B	¥ 56 B
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Income statement
Sales	¥ 25 B	¥ 72 B
Cost of Sales	¥ 20 B	¥ 55 B
Gross profit	¥ 4 B	¥ 17 B
Other income	¥ 404 M	¥ 687 M
SG&A	¥ 5 B	¥ 12 B
Other expenses	¥ 3 B	¥ 3 B
Net income	¥ -3 B	¥ 2 B
Operating income	¥ -924 M	¥ 5 B
Ordinary Income	¥ -774 M	¥ 4 B
EBITDA	¥ 208 M	¥ 9 B
Income before income taxes	¥ -1 B	¥ 4 B
Depreciation	¥ 1 B	¥ 4 B
R&D expenses	-	¥ 1 B
Income taxes	¥ 2 B	¥ 2 B
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Cash flow statement
Operating CF	¥ 2 B	¥ 7 B
Investment CF	¥ -2 B	¥ -8 B
Financial CF	¥ -534 M	¥ 821 M
Foreign Exchange Effects	¥ 32 M	¥ 5 M
Net Change in Cash	¥ -180 M	¥ 441 M
Free CF	¥ 321 M	¥ -385 M
Capital expenditures	¥ -1 B	¥ -2 B
Cash dividends paid	¥ -345 M	¥ -558 M
Repayment loans	¥ -677 M	¥ -2 B
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Shareowners' equity
Issuance of new shares	-	-
Dividends from surplus	¥ -50 M	¥ -558 M
Net income	¥ -3 B	¥ 2 B
Purchase of treasury stock	¥ -1 M	¥ -9 M
Other Change in Stockholders Equity	¥ 447 M	-
Other Change in Net Assets	¥ 377 M	¥ 272 M
Net Change in Net Assets	¥ -3 B	¥ 2 B

Financial Indicator Details: オリジン電気+Shin-Kobe Electric Machinery

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Profitability
Net profit margin	1.32%	1.84%
C/F margin	-	-
ROA	1.01%	2.51%
ROE	2.80%	6.27%
Recurring margin	2.38%	5.05%
EBIT margin	2.05%	5.41%
EBITDA margin	2.05%	5.49%
NOPAT margin	1.23%	3.24%
Sales SG rates	81.65%	77.52%
Sales SG&A rates	18.75%	16.90%
Sales R&D expenses rates	-	2.84%
Sales depreciation rates	-	0.07%
Capital expenditures net sales ratio	-	-
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Growth
Growth rate of cash	-15.30%	9.06%
Equity growth	2.27%	4.39%
Total assets growth	6.62%	20.87%
Sales growth	-14.42%	-7.60%
Net profit growth	-73.03%	74.18%
Operating C/F growth	-	-
Recurring profit growth	-61.44%	-7.61%
EBIT growth	-61.67%	65.54%
EBITDA growth	-61.67%	63.54%
NOPAT growth	-61.67%	65.54%
Operating expenses growth	-	-
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Stability
Capital adequacy	36.20%	40.05%
Liquidity ratio	131.70%	162.52%
C/F ratio current liabilities	-	-
Quick ratio	75.20%	96.28%
Fixed ratio	62.83%	49.64%
D/E ratio	38.59%	64.93%
Loan to Value Ratio	13.97%	26.01%
Business investment C/F ratio	-	-
Liabilities with interest growth	10.12%	80.17%
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Turnover
Cash turnover	20.92day	6.93day
Receivables turnover	141.47day	86.15day
Inventory turnover	111.82day	25.60day
Fixed assets turnover	108.36day	53.22day
Total asset turnover	476.37day	267.64day
Payable turnover	126.09day	35.52day
Capital turnover	93.39day	15.29day
Equity turnover	172.46day	107.20day
Working capita turnover	127.21day	76.23day
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Balance sheet
Cash etc.	¥ 1 B	¥ 1 B
Accounts receivable-trade	¥ 8 B	¥ 14 B
Other Current Assets	¥ 13 B	¥ 25 B
Current Assets	¥ 15 B	¥ 26 B
Tangible Assets	¥ 7 B	¥ 8 B
Intangible Assets	¥ 1 B	¥ 236 M
Investment etc.	¥ 3 B	¥ 9 B
Total Assets	¥ 28 B	¥ 44 B
Current Liabilities	¥ 10 B	¥ 16 B
Fixed Liabilities	¥ 7 B	¥ 10 B
Liabilities with interest	¥ 4 B	¥ 11 B
Net Assets	¥ 9 B	¥ 17 B
Capital stock	¥ 6 B	¥ 2 B
Capital surplus etc.	¥ 3 B	¥ 15 B
Liabilities and net assets	¥ 28 B	¥ 44 B
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Income statement
Sales	¥ 21 B	¥ 60 B
Cost of Sales	¥ 18 B	¥ 47 B
Gross profit	¥ 2 B	¥ 13 B
Other income	¥ 1 B	¥ 695 M
SG&A	¥ 4 B	¥ 10 B
Other expenses	¥ 2 B	¥ 2 B
Net income	¥ -3 B	¥ 1 B
Operating income	¥ -2 B	¥ 3 B
Ordinary Income	¥ -1 B	¥ 3 B
EBITDA	¥ -1 B	¥ 3 B
Income before income taxes	¥ -1 B	¥ 3 B
Depreciation	-	¥ 47 M
R&D expenses	-	¥ 1 B
Income taxes	¥ 1 B	¥ 2 B
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Cash flow statement
Operating CF	-	-
Investment CF	-	-
Financial CF	-	-
Foreign Exchange Effects	-	-
Net Change in Cash	-	-
Free CF	-	-
Capital expenditures	-	-
Cash dividends paid	-	-
Repayment loans	-	-
Indicator	オリジン電気 (2013-03-31)	Shin-Kobe Electric Machinery (2011-03-31)
Shareowners' equity
Issuance of new shares	-	-
Dividends from surplus	¥ -50 M	¥ -558 M
Net income	¥ -3 B	¥ 1 B
Purchase of treasury stock	¥ -1 M	¥ -9 M
Other Change in Stockholders Equity	-	-
Other Change in Net Assets	¥ 253 M	¥ 197 M
Net Change in Net Assets	¥ -3 B	¥ 750 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: オリジン電気  Shin-Kobe Electric Machinery 

Statement Type

Annual : オリジン電気+Shin-Kobe Electric Machinery

First quarter : オリジン電気+Shin-Kobe Electric Machinery

Second quarter : オリジン電気+Shin-Kobe Electric Machinery

Third quarter : オリジン電気+Shin-Kobe Electric Machinery

Analysis Menu

Outline : オリジン電気+Shin-Kobe Electric Machinery

Statement : オリジン電気+Shin-Kobe Electric Machinery

Rating : オリジン電気+Shin-Kobe Electric Machinery

Indicator : オリジン電気+Shin-Kobe Electric Machinery

Download : オリジン電気+Shin-Kobe Electric Machinery

Industry Comparison Ranking

Electric Appliances - EDIUNET Industry Rankings

Electric Appliances - EDIUNET Credit Rating

Electric Appliances - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo豊島区 - EDIUNET Prefectures

Tokyo中央区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/10	Newtech	CC→B	2013-11-30 (Q3)
12/26	Optoelectronics	BB	2013-11-30
12/12	石井表記	C	2013-10-31 (Q3)
12/11	COSEL	A	2013-11-20 (Q2)
12/11	SANNO	CCC→B	2013-10-31 (Q1)
12/11	CCS	B→BB	2013-10-31 (Q1)
12/10	SAMCO	A→BB	2013-10-31 (Q1)
12/10	TOMITA ELECTRIC.	BB→BBB	2013-10-31 (Q3)
12/6	SUMCO	CCC→B	2013-10-31 (Q3)
12/6	OSG CORPORATION	BBB→A	2013-10-31 (Q3)

EDIUNET Investment News (Electric Appliances)

1/10 Electric Appliances (Newtech..

12/26 Electric Appliances (Optoele..

12/12 Electric Appliances (石井表..

12/11 Electric Appliances (COSEL:A..

12/10 Electric Appliances (SAMCO:A..

12/6 Electric Appliances (SUMCO:C..

12/5 Electric Appliances (不二電..

11/29 Electric Appliances (Wintest..

11/19 Electric Appliances (日本マ..

11/14 Electric Appliances (PIXELA:..

Company Information

Ticker	Market	Industry	Month	report	Rating
オリジン電気	6513	TSE 1st	Electric Appliances	3	Annual	B
Shin-Kobe Electric Machinery	6934	TSE 1st	Electric Appliances	3	Annual	A

Related Company

TOA (Sales ¥ 37 B)

DAIWA INDUSTRIES (Sales ¥ 28 B)

NIDEC-READ (Sales ¥ 12 B)

Foster Electric (Sales ¥ 143 B)

堀場製作所 (Sales ¥ 117 B)

アズビル (Sales ¥ 227 B)

POLATECHNO (Sales ¥ 22 B)

NIDEC COPAL ELECTRONICS (Sales ¥ 26 B)

オリジン電気 (Sales ¥ 39 B)

千代田インテグレ (Sales ¥ 40 B)

新電元工業 (Sales ¥ 88 B)

DENKI KOGYO (Sales ¥ 40 B)

IRISO ELECTRONICS (Sales ¥ 24 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .