U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 2.1 T
* Net: ¥ 586 B
(Ratio: 27.56%)
|
* Total: ¥ 2.2 T
* Net: ¥ 650 B
(Ratio: 28.59%)
|
* Total: ¥ 2.4 T
* Net: ¥ 667 B
(Ratio: 27.39%)
|
* Total: ¥ 2.8 T
* Net: ¥ 751 B
(Ratio: 26.49%)
|
* Total: ¥ 3.5 T
* Net: ¥ 920 B
(Ratio: 25.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 242 B |
¥ 170 B |
¥ 252 B |
¥ 354 B |
¥ 391 B |
Other Current Assets |
¥ 1.2 T |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.6 T |
¥ 1.9 T |
Tangible Assets |
¥ 224 B |
¥ 238 B |
¥ 272 B |
¥ 353 B |
¥ 445 B |
Intangible Assets |
¥ 118 B |
¥ 109 B |
¥ 95 B |
¥ 112 B |
¥ 364 B |
Investment etc. |
¥ 326 B |
¥ 371 B |
¥ 395 B |
¥ 394 B |
¥ 488 B |
Total Assets |
¥ 2.1 T |
¥ 2.2 T |
¥ 2.4 T |
¥ 2.8 T |
¥ 3.5 T |
Current Liabilities |
¥ 1.0 T |
¥ 1.1 T |
¥ 1.2 T |
¥ 1.4 T |
¥ 1.7 T |
Fixed Liabilities |
¥ 498 B |
¥ 489 B |
¥ 493 B |
¥ 598 B |
¥ 907 B |
Capital stock |
¥ 64 B |
¥ 64 B |
¥ 64 B |
¥ 64 B |
¥ 64 B |
Capital surplus etc. |
¥ 522 B |
¥ 585 B |
¥ 602 B |
¥ 686 B |
¥ 855 B |
Liabilities and net assets |
¥ 2.1 T |
¥ 2.2 T |
¥ 2.4 T |
¥ 2.8 T |
¥ 3.5 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 6.2 T
* Income: ¥ 40 B
(Ratio: 0.64%)
|
* Sales: ¥ 5.1 T
* Income: ¥ 27 B
(Ratio: 0.54%)
|
* Sales: ¥ 5.7 T
* Income: ¥ 47 B
(Ratio: 0.82%)
|
* Sales: ¥ 5.9 T
* Income: ¥ 66 B
(Ratio: 1.12%)
|
* Sales: ¥ 6.3 T
* Income: ¥ 67 B
(Ratio: 1.07%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 6.2 T |
¥ 5.1 T |
¥ 5.7 T |
¥ 5.9 T |
¥ 6.3 T |
Cost of Sales |
¥ 5.9 T |
¥ 4.8 T |
¥ 5.4 T |
¥ 5.5 T |
¥ 5.9 T |
Gross profit |
¥ 326 B |
¥ 280 B |
¥ 330 B |
¥ 343 B |
¥ 403 B |
Other income |
¥ 40 B |
¥ 37 B |
¥ 42 B |
¥ 55 B |
¥ 65 B |
SG&A |
¥ 235 B |
¥ 225 B |
¥ 245 B |
¥ 251 B |
¥ 288 B |
Other expenses |
¥ 84 B |
¥ 58 B |
¥ 68 B |
¥ 70 B |
¥ 96 B |
Net income |
¥ 40 B |
¥ 27 B |
¥ 47 B |
¥ 66 B |
¥ 67 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 123 B
* Cash: ¥ +61 B
|
* OCF: ¥ 100 B
* Cash: ¥ -78 B
|
* OCF: ¥ 79 B
* Cash: ¥ +79 B
|
* OCF: ¥ 63 B
* Cash: ¥ +100 B
|
* OCF: ¥ 124 B
* Cash: ¥ +34 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 123 B |
¥ 100 B |
¥ 79 B |
¥ 63 B |
¥ 124 B |
Investment CF |
¥ -54 B |
¥ -73 B |
¥ -74 B |
¥ -58 B |
¥ -323 B |
Financial CF |
¥ 4 B |
¥ -107 B |
¥ 77 B |
¥ 97 B |
¥ 223 B |
Foreign Exchange Effects |
¥ -11 B |
¥ 2 B |
¥ -4 B |
¥ -2 B |
¥ 10 B |
Net Change in Cash |
¥ 61 B |
¥ -78 B |
¥ 79 B |
¥ 100 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 40 B
* Net: ¥ -52 B
|
* Income: ¥ 27 B
* Net: ¥ +63 B
|
* Income: ¥ 47 B
* Net: ¥ +17 B
|
* Income: ¥ 66 B
* Net: ¥ +84 B
|
* Income: ¥ 67 B
* Net: ¥ +168 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -11 B |
¥ -5 B |
¥ -7 B |
¥ -11 B |
¥ -16 B |
Net income |
¥ 40 B |
¥ 27 B |
¥ 47 B |
¥ 66 B |
¥ 67 B |
Purchase of treasury stock |
¥ -1 B |
¥ -401 M |
¥ -455 M |
¥ 378 M |
¥ 1 B |
Other Change in Stockholders Equity |
¥ 1 B |
¥ -772 M |
¥ 5 B |
¥ -2 B |
¥ -2 B |
Other Change in Net Assets |
¥ -81 B |
¥ 42 B |
¥ -27 B |
¥ 31 B |
¥ 118 B |
Net Change in Net Assets |
¥ -52 B |
¥ 63 B |
¥ 17 B |
¥ 84 B |
¥ 168 B |