U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 12 B
(Ratio: 37.20%)
|
* Total: ¥ 35 B
* Net: ¥ 12 B
(Ratio: 35.03%)
|
* Total: ¥ 33 B
* Net: ¥ 11 B
(Ratio: 34.46%)
|
* Total: ¥ 30 B
* Net: ¥ 11 B
(Ratio: 36.63%)
|
* Total: ¥ 22 B
* Net: ¥ 6 B
(Ratio: 28.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 23 B |
¥ 24 B |
¥ 20 B |
¥ 18 B |
¥ 13 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 119 M |
¥ 182 M |
¥ 159 M |
¥ 201 M |
¥ 348 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 1 B |
Total Assets |
¥ 33 B |
¥ 35 B |
¥ 33 B |
¥ 30 B |
¥ 22 B |
Current Liabilities |
¥ 18 B |
¥ 20 B |
¥ 19 B |
¥ 17 B |
¥ 14 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 3 B |
Liabilities and net assets |
¥ 33 B |
¥ 35 B |
¥ 33 B |
¥ 30 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 153 B
* Income: ¥ 68 M
(Ratio: 0.04%)
|
* Sales: ¥ 148 B
* Income: ¥ 122 M
(Ratio: 0.08%)
|
* Sales: ¥ 144 B
* Income: ¥ -447 M
(Ratio: -0.31%)
|
* Sales: ¥ 137 B
* Income: ¥ -91 M
(Ratio: -0.07%)
|
* Sales: ¥ 125 B
* Income: ¥ -4 B
(Ratio: -3.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 153 B |
¥ 148 B |
¥ 144 B |
¥ 137 B |
¥ 125 B |
Cost of Sales |
¥ 145 B |
¥ 140 B |
¥ 136 B |
¥ 130 B |
¥ 120 B |
Gross profit |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 5 B |
Other income |
¥ 205 M |
¥ 130 M |
¥ 444 M |
¥ 421 M |
¥ 161 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 255 M |
¥ 128 M |
¥ 840 M |
¥ 588 M |
¥ 3 B |
Net income |
¥ 68 M |
¥ 122 M |
¥ -447 M |
¥ -91 M |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -3 B
* Cash: ¥ -511 M
|
* OCF: ¥ -955 M
* Cash: ¥ +606 M
|
* OCF: ¥ 311 M
* Cash: ¥ -596 M
|
* OCF: ¥ 1 B
* Cash: ¥ -698 M
|
* OCF: ¥ 4 B
* Cash: ¥ +309 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -3 B |
¥ -955 M |
¥ 311 M |
¥ 1 B |
¥ 4 B |
Investment CF |
¥ 115 M |
¥ 1 M |
¥ -228 M |
¥ 6 M |
¥ 57 M |
Financial CF |
¥ 3 B |
¥ 1 B |
¥ -679 M |
¥ -2 B |
¥ -4 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -511 M |
¥ 606 M |
¥ -596 M |
¥ -698 M |
¥ 309 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 68 M
* Net: ¥ -259 M
|
* Income: ¥ 122 M
* Net: ¥ -9 M
|
* Income: ¥ -447 M
* Net: ¥ -668 M
|
* Income: ¥ -91 M
* Net: ¥ -138 M
|
* Income: ¥ -4 B
* Net: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -157 M |
¥ -157 M |
¥ -157 M |
¥ -94 M |
¥ -94 M |
Net income |
¥ 68 M |
¥ 122 M |
¥ -447 M |
¥ -91 M |
¥ -4 B |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 1 M |
¥ -2 M |
- |
- |
Other Change in Net Assets |
¥ -168 M |
¥ 25 M |
¥ -62 M |
¥ 47 M |
¥ 105 M |
Net Change in Net Assets |
¥ -259 M |
¥ -9 M |
¥ -668 M |
¥ -138 M |
¥ -4 B |