U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 64 B
* Net: ¥ 21 B
(Ratio: 33.86%)
|
* Total: ¥ 55 B
* Net: ¥ 22 B
(Ratio: 40.08%)
|
* Total: ¥ 73 B
* Net: ¥ 23 B
(Ratio: 32.43%)
|
* Total: ¥ 83 B
* Net: ¥ 26 B
(Ratio: 31.24%)
|
* Total: ¥ 81 B
* Net: ¥ 29 B
(Ratio: 35.61%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 7 B |
¥ 12 B |
¥ 13 B |
¥ 12 B |
Other Current Assets |
¥ 44 B |
¥ 39 B |
¥ 53 B |
¥ 62 B |
¥ 58 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Intangible Assets |
¥ 200 M |
¥ 95 M |
¥ 98 M |
¥ 83 M |
¥ 111 M |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Total Assets |
¥ 64 B |
¥ 55 B |
¥ 73 B |
¥ 83 B |
¥ 81 B |
Current Liabilities |
¥ 41 B |
¥ 32 B |
¥ 48 B |
¥ 56 B |
¥ 51 B |
Fixed Liabilities |
¥ 876 M |
¥ 859 M |
¥ 879 M |
¥ 625 M |
¥ 1 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 16 B |
¥ 16 B |
¥ 18 B |
¥ 21 B |
¥ 23 B |
Liabilities and net assets |
¥ 64 B |
¥ 55 B |
¥ 73 B |
¥ 83 B |
¥ 81 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 127 B
* Income: ¥ 1 B
(Ratio: 1.09%)
|
* Sales: ¥ 85 B
* Income: ¥ 363 M
(Ratio: 0.43%)
|
* Sales: ¥ 108 B
* Income: ¥ 2 B
(Ratio: 2.27%)
|
* Sales: ¥ 125 B
* Income: ¥ 2 B
(Ratio: 2.11%)
|
* Sales: ¥ 128 B
* Income: ¥ 3 B
(Ratio: 2.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 127 B |
¥ 85 B |
¥ 108 B |
¥ 125 B |
¥ 128 B |
Cost of Sales |
¥ 112 B |
¥ 73 B |
¥ 92 B |
¥ 108 B |
¥ 111 B |
Gross profit |
¥ 14 B |
¥ 11 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
Other income |
¥ 498 M |
¥ 565 M |
¥ 477 M |
¥ 545 M |
¥ 1 B |
SG&A |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 1 B |
¥ 363 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ +4 B
|
* OCF: ¥ -6 B
* Cash: ¥ -5 B
|
* OCF: ¥ 690 M
* Cash: ¥ +4 B
|
* OCF: ¥ -1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 8 B
* Cash: ¥ -710 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 8 B |
¥ -6 B |
¥ 690 M |
¥ -1 B |
¥ 8 B |
Investment CF |
¥ -592 M |
¥ 1 B |
¥ -396 M |
¥ -274 M |
¥ -1 B |
Financial CF |
¥ -2 B |
¥ -372 M |
¥ 4 B |
¥ 3 B |
¥ -8 B |
Foreign Exchange Effects |
¥ -241 M |
¥ -7 M |
¥ -92 M |
¥ -30 M |
¥ 339 M |
Net Change in Cash |
¥ 4 B |
¥ -5 B |
¥ 4 B |
¥ 1 B |
¥ -710 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -2 B
|
* Income: ¥ 363 M
* Net: ¥ +388 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -286 M |
¥ -521 M |
¥ -732 M |
¥ -841 M |
Net income |
¥ 1 B |
¥ 363 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -1 B |
¥ 1 M |
¥ 11 M |
¥ 132 M |
¥ 120 M |
Other Change in Stockholders Equity |
- |
¥ 25 M |
¥ -1 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -966 M |
¥ 285 M |
¥ -243 M |
¥ 347 M |
¥ 516 M |
Net Change in Net Assets |
¥ -2 B |
¥ 388 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |