U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 82 B
* Net: ¥ 34 B
(Ratio: 41.32%)
|
* Total: ¥ 81 B
* Net: ¥ 35 B
(Ratio: 43.73%)
|
* Total: ¥ 74 B
* Net: ¥ 38 B
(Ratio: 51.29%)
|
* Total: ¥ 79 B
* Net: ¥ 43 B
(Ratio: 54.07%)
|
* Total: ¥ 82 B
* Net: ¥ 46 B
(Ratio: 57.17%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 8 B |
¥ 1 B |
¥ 5 B |
¥ 7 B |
Other Current Assets |
¥ 25 B |
¥ 25 B |
¥ 26 B |
¥ 29 B |
¥ 33 B |
Tangible Assets |
¥ 32 B |
¥ 30 B |
¥ 29 B |
¥ 29 B |
¥ 27 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 782 M |
¥ 306 M |
Investment etc. |
¥ 16 B |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 13 B |
Total Assets |
¥ 82 B |
¥ 81 B |
¥ 74 B |
¥ 79 B |
¥ 82 B |
Current Liabilities |
¥ 36 B |
¥ 35 B |
¥ 19 B |
¥ 20 B |
¥ 25 B |
Fixed Liabilities |
¥ 11 B |
¥ 10 B |
¥ 16 B |
¥ 16 B |
¥ 9 B |
Capital stock |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Capital surplus etc. |
¥ 18 B |
¥ 20 B |
¥ 23 B |
¥ 28 B |
¥ 31 B |
Liabilities and net assets |
¥ 82 B |
¥ 81 B |
¥ 74 B |
¥ 79 B |
¥ 82 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 89 B
* Income: ¥ -625 M
(Ratio: -0.70%)
|
* Sales: ¥ 90 B
* Income: ¥ 1 B
(Ratio: 1.82%)
|
* Sales: ¥ 95 B
* Income: ¥ 2 B
(Ratio: 3.06%)
|
* Sales: ¥ 103 B
* Income: ¥ 5 B
(Ratio: 5.09%)
|
* Sales: ¥ 117 B
* Income: ¥ 6 B
(Ratio: 5.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 89 B |
¥ 90 B |
¥ 95 B |
¥ 103 B |
¥ 117 B |
Cost of Sales |
¥ 65 B |
¥ 67 B |
¥ 70 B |
¥ 76 B |
¥ 83 B |
Gross profit |
¥ 24 B |
¥ 22 B |
¥ 24 B |
¥ 26 B |
¥ 34 B |
Other income |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
SG&A |
¥ 24 B |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 27 B |
Other expenses |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Net income |
¥ -625 M |
¥ 1 B |
¥ 2 B |
¥ 5 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ -6 B
|
* OCF: ¥ 6 B
* Cash: ¥ +3 B
|
* OCF: ¥ 11 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 6 B |
¥ 11 B |
Investment CF |
¥ -387 M |
¥ 14 M |
¥ -1 B |
¥ 801 M |
¥ -1 B |
Financial CF |
¥ -3 B |
¥ -3 B |
¥ -12 B |
¥ -3 B |
¥ -7 B |
Foreign Exchange Effects |
- |
- |
¥ -11 M |
- |
- |
Net Change in Cash |
¥ 1 B |
¥ 2 B |
¥ -6 B |
¥ 3 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -625 M
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -389 M |
¥ -194 M |
¥ -341 M |
¥ -479 M |
¥ -663 M |
Net income |
¥ -625 M |
¥ 1 B |
¥ 2 B |
¥ 5 B |
¥ 6 B |
Purchase of treasury stock |
- |
- |
¥ -305 M |
¥ 1 M |
¥ -1 B |
Other Change in Stockholders Equity |
¥ 458 M |
¥ -383 M |
¥ -409 M |
¥ 54 M |
¥ 173 M |
Other Change in Net Assets |
¥ -2 B |
¥ 515 M |
¥ 605 M |
¥ 356 M |
¥ 19 M |
Net Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ 2 B |
¥ 5 B |
¥ 3 B |