U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 42 B
* Net: ¥ 34 B
(Ratio: 80.29%)
|
* Total: ¥ 48 B
* Net: ¥ 38 B
(Ratio: 79.23%)
|
* Total: ¥ 53 B
* Net: ¥ 40 B
(Ratio: 76.98%)
|
* Total: ¥ 58 B
* Net: ¥ 45 B
(Ratio: 79.06%)
|
* Total: ¥ 61 B
* Net: ¥ 49 B
(Ratio: 81.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 16 B |
¥ 14 B |
¥ 20 B |
¥ 23 B |
Other Current Assets |
¥ 18 B |
¥ 19 B |
¥ 22 B |
¥ 23 B |
¥ 23 B |
Tangible Assets |
¥ 9 B |
¥ 9 B |
¥ 13 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 114 M |
¥ 143 M |
¥ 143 M |
¥ 147 M |
¥ 141 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 42 B |
¥ 48 B |
¥ 53 B |
¥ 58 B |
¥ 61 B |
Current Liabilities |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
¥ 8 B |
Fixed Liabilities |
¥ 346 M |
¥ 2 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 29 B |
¥ 33 B |
¥ 35 B |
¥ 40 B |
¥ 44 B |
Liabilities and net assets |
¥ 42 B |
¥ 48 B |
¥ 53 B |
¥ 58 B |
¥ 61 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 80 B
* Income: ¥ 2 B
(Ratio: 3.16%)
|
* Sales: ¥ 86 B
* Income: ¥ 4 B
(Ratio: 4.96%)
|
* Sales: ¥ 93 B
* Income: ¥ 4 B
(Ratio: 4.70%)
|
* Sales: ¥ 102 B
* Income: ¥ 5 B
(Ratio: 4.87%)
|
* Sales: ¥ 99 B
* Income: ¥ 4 B
(Ratio: 4.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 80 B |
¥ 86 B |
¥ 93 B |
¥ 102 B |
¥ 99 B |
Cost of Sales |
¥ 61 B |
¥ 64 B |
¥ 70 B |
¥ 77 B |
¥ 75 B |
Gross profit |
¥ 19 B |
¥ 22 B |
¥ 23 B |
¥ 25 B |
¥ 24 B |
Other income |
¥ 283 M |
¥ 202 M |
¥ 184 M |
¥ 309 M |
¥ 722 M |
SG&A |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
Other expenses |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
Net income |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +4 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 7 B
* Cash: ¥ +5 B
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 5 B |
¥ 1 B |
¥ 7 B |
¥ 3 B |
Investment CF |
¥ -183 M |
¥ -564 M |
¥ -4 B |
¥ 913 M |
¥ 104 M |
Financial CF |
¥ -916 M |
¥ -898 M |
¥ 1 B |
¥ -2 B |
¥ -920 M |
Foreign Exchange Effects |
¥ 33 M |
¥ -26 M |
¥ -7 M |
¥ 15 M |
¥ 39 M |
Net Change in Cash |
¥ 1 B |
¥ 4 B |
¥ -1 B |
¥ 5 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -816 M |
¥ -816 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
Purchase of treasury stock |
¥ -1 M |
¥ -922 K |
¥ -319 K |
¥ 685 M |
¥ 299 M |
Other Change in Stockholders Equity |
- |
¥ -90 M |
¥ -190 M |
¥ -1 K |
¥ 1 K |
Other Change in Net Assets |
¥ 721 M |
¥ 399 M |
¥ -305 M |
¥ 370 M |
¥ 277 M |
Net Change in Net Assets |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 5 B |
¥ 3 B |