EDIUNET

Financial Statement Details: OK (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

@Outline @Statement @Rating @Indicator @Download

*Free Download Financial Statement data

@Switch ViewU-ChartU-Chart and F/SF/S
U-Chart(pie chart)2010-03-202011-03-202012-03-202013-03-20
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
 *IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2010-03-20
 *  Total: ¥ 78 B
 *  Net: ¥ 32 B
 (Ratio: 40.93%)
[BS] 2011-03-20
 *  Total: ¥ 85 B
 *  Net: ¥ 37 B
 (Ratio: 44.21%)
[BS] 2012-03-20
 *  Total: ¥ 96 B
 *  Net: ¥ 45 B
 (Ratio: 47.26%)
[BS] 2013-03-20
 *  Total: ¥ 118 B
 *  Net: ¥ 52 B
 (Ratio: 44.16%)
Financial Statement Details2010-03-202011-03-202012-03-202013-03-20
Cash etc. ¥ 24 B ¥ 29 B ¥ 31 B ¥ 56 B
Other Current Assets ¥ 6 B ¥ 6 B ¥ 8 B ¥ 8 B
Tangible Assets ¥ 31 B ¥ 30 B ¥ 30 B ¥ 34 B
Intangible Assets ¥ 58 M ¥ 78 M ¥ 263 M ¥ 306 M
Investment etc. ¥ 15 B ¥ 18 B ¥ 25 B ¥ 18 B
Total Assets ¥ 78 B ¥ 85 B ¥ 96 B ¥ 118 B
Current Liabilities ¥ 44 B ¥ 44 B ¥ 47 B ¥ 50 B
Fixed Liabilities ¥ 2 B ¥ 3 B ¥ 2 B ¥ 16 B
Capital stock ¥ 2 B ¥ 2 B ¥ 2 B ¥ 2 B
Capital surplus etc. ¥ 29 B ¥ 34 B ¥ 42 B ¥ 49 B
Liabilities and net assets ¥ 78 B ¥ 85 B ¥ 96 B ¥ 118 B
U-Chart(pie chart)2010-03-202011-03-202012-03-202013-03-20
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
 *IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2010-03-20
 *  Sales: ¥ 215 B
 *  Income: ¥ 6 B
 (Ratio: 3.06%)
[PL] 2011-03-20
 *  Sales: ¥ 230 B
 *  Income: ¥ 6 B
 (Ratio: 2.88%)
[PL] 2012-03-20
 *  Sales: ¥ 236 B
 *  Income: ¥ 8 B
 (Ratio: 3.50%)
[PL] 2013-03-20
 *  Sales: ¥ 250 B
 *  Income: ¥ 9 B
 (Ratio: 3.68%)
Financial Statement Details2010-03-202011-03-202012-03-202013-03-20
Sales ¥ 215 B ¥ 230 B ¥ 236 B ¥ 250 B
Cost of Sales ¥ 172 B ¥ 182 B ¥ 186 B ¥ 198 B
Gross profit ¥ 43 B ¥ 47 B ¥ 49 B ¥ 52 B
Other income ¥ 353 M ¥ 344 M ¥ 433 M ¥ 2 B
SG&A ¥ 32 B ¥ 35 B ¥ 35 B ¥ 38 B
Other expenses ¥ 4 B ¥ 6 B ¥ 6 B ¥ 6 B
Net income ¥ 6 B ¥ 6 B ¥ 8 B ¥ 9 B
U-Chart(pie chart)2010-03-202011-03-202012-03-202013-03-20
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
 *IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2010-03-20
 *  OCF: ¥ 11 B
 *  Cash: ¥ +4 B
[CF] 2011-03-20
 *  OCF: ¥ 11 B
 *  Cash: ¥ +4 B
[CF] 2012-03-20
 *  OCF: ¥ 12 B
 *  Cash: ¥ +2 B
[CF] 2013-03-20
 *  OCF: ¥ 9 B
 *  Cash: ¥ +24 B
Financial Statement Details2010-03-202011-03-202012-03-202013-03-20
Operating CF ¥ 11 B ¥ 11 B ¥ 12 B ¥ 9 B
Investment CF ¥ -7 B ¥ -5 B ¥ -8 B ¥ 1 B
Financial CF ¥ 987 M ¥ -1 B ¥ -1 B ¥ 13 B
Foreign Exchange Effects - - - -
Net Change in Cash ¥ 4 B ¥ 4 B ¥ 2 B ¥ 24 B
U-Chart(pie chart)2010-03-202011-03-202012-03-202013-03-20
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
 *IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2010-03-20
 *  Income: ¥ 6 B
 *  Net: ¥ +7 B
[SS] 2011-03-20
 *  Income: ¥ 6 B
 *  Net: ¥ +5 B
[SS] 2012-03-20
 *  Income: ¥ 8 B
 *  Net: ¥ +7 B
[SS] 2013-03-20
 *  Income: ¥ 9 B
 *  Net: ¥ +6 B
Financial Statement Details2010-03-202011-03-202012-03-202013-03-20
Issuance of new shares ¥ 1 B - - -
Dividends from surplus ¥ -480 M ¥ -541 M ¥ -679 M ¥ -678 M
Net income ¥ 6 B ¥ 6 B ¥ 8 B ¥ 9 B
Purchase of treasury stock ¥ 421 M ¥ -34 M ¥ -178 M ¥ -153 M
Other Change in Stockholders Equity ¥ -512 M ¥ -522 M ¥ -678 M ¥ -647 M
Other Change in Net Assets ¥ 9 M ¥ -148 M ¥ 1 B ¥ -925 M
Net Change in Net Assets ¥ 7 B ¥ 5 B ¥ 7 B ¥ 6 B
U-Chart(pie chart)2010-03-202011-03-202012-03-202013-03-20
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
 *IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2010-03-20
 *  Total: ¥ 78 B
 *  Net: ¥ 32 B
 (Ratio: 41.02%)
[BS] 2011-03-20
 *  Total: ¥ 83 B
 *  Net: ¥ 37 B
 (Ratio: 45.10%)
[BS] 2012-03-20
 *  Total: ¥ 94 B
 *  Net: ¥ 45 B
 (Ratio: 48.00%)
[BS] 2013-03-20
 *  Total: ¥ 116 B
 *  Net: ¥ 52 B
 (Ratio: 44.80%)
Financial Statement Details2010-03-202011-03-202012-03-202013-03-20
Cash etc. ¥ 24 B ¥ 28 B ¥ 31 B ¥ 55 B
Other Current Assets ¥ 7 B ¥ 7 B ¥ 9 B ¥ 11 B
Tangible Assets ¥ 30 B ¥ 25 B ¥ 25 B ¥ 27 B
Intangible Assets ¥ 44 M ¥ 64 M ¥ 249 M ¥ 293 M
Investment etc. ¥ 15 B ¥ 21 B ¥ 28 B ¥ 21 B
Total Assets ¥ 78 B ¥ 83 B ¥ 94 B ¥ 116 B
Current Liabilities ¥ 44 B ¥ 43 B ¥ 47 B ¥ 49 B
Fixed Liabilities ¥ 2 B ¥ 1 B ¥ 1 B ¥ 14 B
Capital stock ¥ 2 B ¥ 2 B ¥ 2 B ¥ 2 B
Capital surplus etc. ¥ 29 B ¥ 34 B ¥ 42 B ¥ 49 B
Liabilities and net assets ¥ 78 B ¥ 83 B ¥ 94 B ¥ 116 B
U-Chart(pie chart)2010-03-202011-03-202012-03-202013-03-20
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
 *IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2010-03-20
 *  Sales: ¥ 215 B
 *  Income: ¥ 6 B
 (Ratio: 2.96%)
[PL] 2011-03-20
 *  Sales: ¥ 230 B
 *  Income: ¥ 6 B
 (Ratio: 2.88%)
[PL] 2012-03-20
 *  Sales: ¥ 236 B
 *  Income: ¥ 8 B
 (Ratio: 3.45%)
[PL] 2013-03-20
 *  Sales: ¥ 250 B
 *  Income: ¥ 9 B
 (Ratio: 3.63%)
Financial Statement Details2010-03-202011-03-202012-03-202013-03-20
Sales ¥ 215 B ¥ 230 B ¥ 236 B ¥ 250 B
Cost of Sales ¥ 172 B ¥ 183 B ¥ 187 B ¥ 198 B
Gross profit ¥ 42 B ¥ 47 B ¥ 48 B ¥ 51 B
Other income ¥ 293 M ¥ 293 M ¥ 393 M ¥ 2 B
SG&A ¥ 31 B ¥ 34 B ¥ 34 B ¥ 38 B
Other expenses ¥ 5 B ¥ 6 B ¥ 6 B ¥ 6 B
Net income ¥ 6 B ¥ 6 B ¥ 8 B ¥ 9 B
U-Chart(pie chart)2010-03-202011-03-202012-03-202013-03-20
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
 *IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2010-03-20
 *  Income: ¥ 6 B
 *  Net: ¥ +7 B
[SS] 2011-03-20
 *  Income: ¥ 6 B
 *  Net: ¥ +5 B
[SS] 2012-03-20
 *  Income: ¥ 8 B
 *  Net: ¥ +7 B
[SS] 2013-03-20
 *  Income: ¥ 9 B
 *  Net: ¥ +6 B
Financial Statement Details2010-03-202011-03-202012-03-202013-03-20
Issuance of new shares ¥ 1 B - - -
Dividends from surplus ¥ -480 M ¥ -541 M ¥ -679 M ¥ -678 M
Net income ¥ 6 B ¥ 6 B ¥ 8 B ¥ 9 B
Purchase of treasury stock ¥ 421 M ¥ -34 M ¥ -178 M ¥ -153 M
Other Change in Stockholders Equity ¥ -512 M ¥ -522 M ¥ -678 M ¥ -647 M
Other Change in Net Assets ¥ 9 M ¥ -148 M ¥ 1 B ¥ -925 M
Net Change in Net Assets ¥ 7 B ¥ 5 B ¥ 7 B ¥ 6 B

No Financial Data

*No result.

Related Information: OK (Annual )

Statement Type
Annual : OK
Second quarter : OK
Analysis Menu
@Outline : OK
@Statement : OK
@Rating : OK
@Indicator : OK
@Download : OK
Industry Comparison Ranking
Retail Trade - EDIUNET Industry Rankings
Retail Trade - EDIUNET Credit Rating
Retail Trade - EDIUNET Industry Avg
Comparison with a neighboring company
Tokyo - EDIUNET Prefectures
Tokyo大田区 - EDIUNET Prefectures

Related company's newest statement

Date Company Credit Rating Date
1/28 CAWACHI A 2013-12-15 (Q3)
1/28 ハチバン A 2013-12-20 (Q3)
1/15 SALA AA→A 2013-11-30
1/15 CAN DO BB→BBB 2013-11-30
1/15 BIC CAMERA CCC→BBB 2013-11-30 (Q1)
1/15 Shimachu AA 2013-11-30 (Q1)
1/15 COSMOS Pharmaceutical AAA→AA 2013-11-30 (Q2)
1/15 AEON BBB 2013-11-30 (Q3)
1/15 LIFE -→AAA 2013-11-30 (Q3)
1/15 The Maruetsu BBB→A 2013-11-30 (Q3)
EDIUNET Investment News (Retail Trade)
1/28 Retail Trade (CAWACHI:A etc...
1/15 Retail Trade (SALA:AA→A etc...
1/10 Retail Trade (ファーストリテ..
1/9 Retail Trade (The Daiei:C et..
1/7 Retail Trade (CREATE SD HOLD..
1/6 Retail Trade (あみやき亭:AA ..
12/27 Retail Trade (HIMARAYA:CCC→C..
12/26 Retail Trade (J.FRONT RETAIL..
12/25 Retail Trade (PARCO:A etc.2 ..
12/24 Retail Trade (ライトオン:B→C..

Ticker Market Industry Month report Rating
@ OK Retail Trade 3 Annual AA

Related Company

@ SHIP HEALTHCARE HOLDINGS (Sales ¥ 224 B) +
@ SANGETSU (Sales ¥ 123 B) +
@ CREATE SD HOLDINGS (Sales ¥ 181 B) +
@ COSMOS Pharmaceutical (Sales ¥ 329 B) +
@ BELLUNA (Sales ¥ 117 B) +
@ FamilyMart (Sales ¥ 229 B) +
@ アークス (Sales ¥ 433 B) +
@ CHIYODA (Sales ¥ 150 B) +
@ Seven & i Holdings (Sales ¥ 4.7 T) +
@ AOKI Holdings (Sales ¥ 160 B) +
@ KANEMATSU ELECTRONICS (Sales ¥ 45 B) +
@ J.FRONT RETAILING (Sales ¥ 1.0 T) +
@ Alpen 　 (Sales ¥ 203 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

Menu

  1. Mobile | Tablet | PC
  2. Guide
  3. Japanese
  4. Site Map
  5. Screening Search
  6. Member limited service
        
Sponsored Link
Admin
MA Bank
info@ma-bank.com
`EDIUNET` Copyright©2006-2024 `ＭＡバンク` (0.348 sec.)
MENU
PC