U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 22.0 T
* Net: ¥ 1.1 T
(Ratio: 5.35%)
|
* Total: ¥ 22.7 T
* Net: ¥ 1.4 T
(Ratio: 6.38%)
|
* Total: ¥ 25.2 T
* Net: ¥ 1.4 T
(Ratio: 5.59%)
|
* Total: ¥ 26.8 T
* Net: ¥ 1.5 T
(Ratio: 5.93%)
|
* Total: ¥ 29.5 T
* Net: ¥ 1.8 T
(Ratio: 6.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1.3 T |
¥ 1.2 T |
¥ 2.0 T |
¥ 1.9 T |
¥ 1.6 T |
Other Current Assets |
¥ 1.4 T |
¥ 1.2 T |
¥ 1.4 T |
¥ 1.2 T |
¥ 1.7 T |
Tangible Assets |
¥ 179 B |
¥ 172 B |
¥ 168 B |
¥ 173 B |
¥ 170 B |
Intangible Assets |
¥ 86 B |
¥ 87 B |
¥ 86 B |
¥ 87 B |
¥ 75 B |
Investment etc. |
¥ 18.9 T |
¥ 20.0 T |
¥ 21.5 T |
¥ 23.4 T |
¥ 25.9 T |
Total Assets |
¥ 22.0 T |
¥ 22.7 T |
¥ 25.2 T |
¥ 26.8 T |
¥ 29.5 T |
Current Liabilities |
¥ 20.6 T |
¥ 20.9 T |
¥ 23.5 T |
¥ 24.9 T |
¥ 27.3 T |
Fixed Liabilities |
¥ 243 B |
¥ 338 B |
¥ 288 B |
¥ 347 B |
¥ 354 B |
Capital stock |
¥ 324 B |
¥ 324 B |
¥ 324 B |
¥ 324 B |
¥ 324 B |
Capital surplus etc. |
¥ 853 B |
¥ 1.1 T |
¥ 1.0 T |
¥ 1.2 T |
¥ 1.5 T |
Liabilities and net assets |
¥ 22.0 T |
¥ 22.7 T |
¥ 25.2 T |
¥ 26.8 T |
¥ 29.5 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 658 B
* Income: ¥ 19 B
(Ratio: 2.90%)
|
* Sales: ¥ 556 B
* Income: ¥ 66 B
(Ratio: 11.93%)
|
* Sales: ¥ 569 B
* Income: ¥ 76 B
(Ratio: 13.39%)
|
* Sales: ¥ 611 B
* Income: ¥ 80 B
(Ratio: 13.17%)
|
* Sales: ¥ 618 B
* Income: ¥ 127 B
(Ratio: 20.56%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 658 B |
¥ 556 B |
¥ 569 B |
¥ 611 B |
¥ 618 B |
Cost of Sales |
¥ 599 B |
¥ 496 B |
¥ 457 B |
¥ 483 B |
¥ 464 B |
Gross profit |
¥ 58 B |
¥ 59 B |
¥ 112 B |
¥ 127 B |
¥ 153 B |
Other income |
¥ 41 B |
¥ 16 B |
¥ 1 B |
¥ 7 B |
¥ 51 B |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 79 B |
¥ 5 B |
¥ 32 B |
¥ 46 B |
¥ 70 B |
Net income |
¥ 19 B |
¥ 66 B |
¥ 76 B |
¥ 80 B |
¥ 127 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1.4 T
* Cash: ¥ -32 B
|
* OCF: ¥ 1.1 T
* Cash: ¥ -117 B
|
* OCF: ¥ 2.3 T
* Cash: ¥ +621 B
|
* OCF: ¥ 1.3 T
* Cash: ¥ -104 B
|
* OCF: ¥ 1.1 T
* Cash: ¥ -114 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1.4 T |
¥ 1.1 T |
¥ 2.3 T |
¥ 1.3 T |
¥ 1.1 T |
Investment CF |
¥ -1.4 T |
¥ -1.3 T |
¥ -1.5 T |
¥ -1.4 T |
¥ -1.2 T |
Financial CF |
¥ 29 B |
¥ 68 B |
¥ -95 B |
¥ 25 B |
¥ -66 B |
Foreign Exchange Effects |
¥ -26 B |
¥ -4 B |
¥ -16 B |
¥ -3 B |
¥ 20 B |
Net Change in Cash |
¥ -32 B |
¥ -117 B |
¥ 621 B |
¥ -104 B |
¥ -114 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 19 B
* Net: ¥ -216 B
|
* Income: ¥ 66 B
* Net: ¥ +271 B
|
* Income: ¥ 76 B
* Net: ¥ -35 B
|
* Income: ¥ 80 B
* Net: ¥ +182 B
|
* Income: ¥ 127 B
* Net: ¥ +278 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -48 B |
¥ -23 B |
¥ -41 B |
¥ -27 B |
¥ -26 B |
Net income |
¥ 19 B |
¥ 66 B |
¥ 76 B |
¥ 80 B |
¥ 127 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 B |
¥ -2 B |
¥ 136 M |
¥ 247 M |
¥ 40 M |
Other Change in Net Assets |
¥ -186 B |
¥ 230 B |
¥ -70 B |
¥ 128 B |
¥ 177 B |
Net Change in Net Assets |
¥ -216 B |
¥ 271 B |
¥ -35 B |
¥ 182 B |
¥ 278 B |