U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 523 B
* Net: ¥ 63 B
(Ratio: 12.17%)
|
* Total: ¥ 529 B
* Net: ¥ 66 B
(Ratio: 12.62%)
|
* Total: ¥ 575 B
* Net: ¥ 68 B
(Ratio: 11.89%)
|
* Total: ¥ 649 B
* Net: ¥ 73 B
(Ratio: 11.40%)
|
* Total: ¥ 706 B
* Net: ¥ 80 B
(Ratio: 11.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 649 M |
¥ 4 B |
¥ 2 B |
¥ 4 B |
Other Current Assets |
¥ 507 B |
¥ 517 B |
¥ 559 B |
¥ 633 B |
¥ 688 B |
Tangible Assets |
¥ 966 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 916 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Investment etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Total Assets |
¥ 523 B |
¥ 529 B |
¥ 575 B |
¥ 649 B |
¥ 706 B |
Current Liabilities |
¥ 230 B |
¥ 233 B |
¥ 287 B |
¥ 295 B |
¥ 275 B |
Fixed Liabilities |
¥ 228 B |
¥ 228 B |
¥ 219 B |
¥ 279 B |
¥ 351 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 52 B |
¥ 55 B |
¥ 57 B |
¥ 62 B |
¥ 69 B |
Liabilities and net assets |
¥ 523 B |
¥ 529 B |
¥ 575 B |
¥ 649 B |
¥ 706 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 55 B
* Income: ¥ 2 B
(Ratio: 5.29%)
|
* Sales: ¥ 56 B
* Income: ¥ 3 B
(Ratio: 5.49%)
|
* Sales: ¥ 56 B
* Income: ¥ 1 B
(Ratio: 2.85%)
|
* Sales: ¥ 48 B
* Income: ¥ 5 B
(Ratio: 11.52%)
|
* Sales: ¥ 52 B
* Income: ¥ 6 B
(Ratio: 11.43%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 55 B |
¥ 56 B |
¥ 56 B |
¥ 48 B |
¥ 52 B |
Cost of Sales |
¥ 50 B |
¥ 51 B |
¥ 51 B |
¥ 40 B |
¥ 43 B |
Gross profit |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 9 B |
Other income |
¥ 10 M |
¥ 16 M |
¥ 17 M |
¥ 2 B |
¥ 13 M |
SG&A |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 15 B |
¥ 16 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Net income |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 5 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -6 B
* Cash: ¥ +3 B
|
* OCF: ¥ -6 B
* Cash: ¥ -4 B
|
* OCF: ¥ -38 B
* Cash: ¥ +4 B
|
* OCF: ¥ -68 B
* Cash: ¥ -1 B
|
* OCF: ¥ -46 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -6 B |
¥ -6 B |
¥ -38 B |
¥ -68 B |
¥ -46 B |
Investment CF |
¥ -434 M |
¥ -825 M |
¥ -996 M |
¥ -1 B |
¥ -764 M |
Financial CF |
¥ 10 B |
¥ 2 B |
¥ 43 B |
¥ 67 B |
¥ 49 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 3 B |
¥ -4 B |
¥ 4 B |
¥ -1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 5 B |
¥ 6 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
- |
- |
- |
Other Change in Net Assets |
- |
- |
- |
- |
- |
Net Change in Net Assets |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 5 B |
¥ 6 B |