U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 95 B
* Net: ¥ 22 B
(Ratio: 23.58%)
|
* Total: ¥ 82 B
* Net: ¥ 23 B
(Ratio: 28.01%)
|
* Total: ¥ 79 B
* Net: ¥ 23 B
(Ratio: 29.85%)
|
* Total: ¥ 87 B
* Net: ¥ 24 B
(Ratio: 27.59%)
|
* Total: ¥ 70 B
* Net: ¥ 12 B
(Ratio: 17.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 13 B |
¥ 12 B |
¥ 14 B |
¥ 21 B |
¥ 19 B |
Other Current Assets |
¥ 44 B |
¥ 32 B |
¥ 32 B |
¥ 39 B |
¥ 28 B |
Tangible Assets |
¥ 35 B |
¥ 33 B |
¥ 27 B |
¥ 21 B |
¥ 21 B |
Intangible Assets |
¥ 131 M |
¥ 134 M |
¥ 124 M |
¥ 93 M |
¥ 83 M |
Investment etc. |
¥ 1 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 1 B |
Total Assets |
¥ 95 B |
¥ 82 B |
¥ 79 B |
¥ 87 B |
¥ 70 B |
Current Liabilities |
¥ 50 B |
¥ 48 B |
¥ 47 B |
¥ 53 B |
¥ 51 B |
Fixed Liabilities |
¥ 22 B |
¥ 10 B |
¥ 8 B |
¥ 9 B |
¥ 6 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 19 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 8 B |
Liabilities and net assets |
¥ 95 B |
¥ 82 B |
¥ 79 B |
¥ 87 B |
¥ 70 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 33 B
* Income: ¥ -16 B
(Ratio: -48.22%)
|
* Sales: ¥ 35 B
* Income: ¥ 519 M
(Ratio: 1.46%)
|
* Sales: ¥ 29 B
* Income: ¥ 548 M
(Ratio: 1.86%)
|
* Sales: ¥ 35 B
* Income: ¥ 751 M
(Ratio: 2.09%)
|
* Sales: ¥ 36 B
* Income: ¥ -11 B
(Ratio: -31.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 33 B |
¥ 35 B |
¥ 29 B |
¥ 35 B |
¥ 36 B |
Cost of Sales |
¥ 45 B |
¥ 28 B |
¥ 21 B |
¥ 27 B |
¥ 37 B |
Gross profit |
¥ -11 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ -700 M |
Other income |
¥ 3 B |
¥ 670 M |
¥ 1 B |
¥ 165 M |
¥ 175 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 5 B |
Net income |
¥ -16 B |
¥ 519 M |
¥ 548 M |
¥ 751 M |
¥ -11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -8 B
* Cash: ¥ -22 B
|
* OCF: ¥ 6 B
* Cash: ¥ -3 B
|
* OCF: ¥ 4 B
* Cash: ¥ +3 B
|
* OCF: ¥ 6 B
* Cash: ¥ +7 B
|
* OCF: ¥ 29 M
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -8 B |
¥ 6 B |
¥ 4 B |
¥ 6 B |
¥ 29 M |
Investment CF |
¥ 449 M |
¥ 61 M |
¥ 6 B |
¥ 5 B |
¥ -15 M |
Financial CF |
¥ -14 B |
¥ -10 B |
¥ -7 B |
¥ -4 B |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -22 B |
¥ -3 B |
¥ 3 B |
¥ 7 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -16 B
* Net: ¥ -16 B
|
* Income: ¥ 519 M
* Net: ¥ +507 M
|
* Income: ¥ 548 M
* Net: ¥ +548 M
|
* Income: ¥ 751 M
* Net: ¥ +378 M
|
* Income: ¥ -11 B
* Net: ¥ -11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -746 M |
- |
- |
¥ -373 M |
¥ -373 M |
Net income |
¥ -16 B |
¥ 519 M |
¥ 548 M |
¥ 751 M |
¥ -11 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
- |
- |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -31 M |
¥ -12 M |
- |
- |
- |
Net Change in Net Assets |
¥ -16 B |
¥ 507 M |
¥ 548 M |
¥ 378 M |
¥ -11 B |