U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 43 B
* Net: ¥ 11 B
(Ratio: 27.03%)
|
* Total: ¥ 43 B
* Net: ¥ 12 B
(Ratio: 28.04%)
|
* Total: ¥ 42 B
* Net: ¥ 12 B
(Ratio: 28.51%)
|
* Total: ¥ 43 B
* Net: ¥ 12 B
(Ratio: 29.48%)
|
* Total: ¥ 43 B
* Net: ¥ 13 B
(Ratio: 31.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Tangible Assets |
¥ 30 B |
¥ 30 B |
¥ 29 B |
¥ 29 B |
¥ 28 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Total Assets |
¥ 43 B |
¥ 43 B |
¥ 42 B |
¥ 43 B |
¥ 43 B |
Current Liabilities |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 11 B |
Fixed Liabilities |
¥ 16 B |
¥ 17 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Liabilities and net assets |
¥ 43 B |
¥ 43 B |
¥ 42 B |
¥ 43 B |
¥ 43 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 41 B
* Income: ¥ -45 M
(Ratio: -0.11%)
|
* Sales: ¥ 36 B
* Income: ¥ 347 M
(Ratio: 0.96%)
|
* Sales: ¥ 39 B
* Income: ¥ 10 M
(Ratio: 0.03%)
|
* Sales: ¥ 40 B
* Income: ¥ 660 M
(Ratio: 1.62%)
|
* Sales: ¥ 41 B
* Income: ¥ 623 M
(Ratio: 1.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 41 B |
¥ 36 B |
¥ 39 B |
¥ 40 B |
¥ 41 B |
Cost of Sales |
¥ 38 B |
¥ 33 B |
¥ 36 B |
¥ 37 B |
¥ 38 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other income |
¥ 223 M |
¥ 326 M |
¥ 233 M |
¥ 135 M |
¥ 203 M |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 1 B |
¥ 875 M |
¥ 1 B |
¥ 653 M |
¥ 819 M |
Net income |
¥ -45 M |
¥ 347 M |
¥ 10 M |
¥ 660 M |
¥ 623 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -129 M
|
* OCF: ¥ 1 B
* Cash: ¥ -90 M
|
* OCF: ¥ 1 B
* Cash: ¥ +298 M
|
* OCF: ¥ 2 B
* Cash: ¥ -215 M
|
* OCF: ¥ 2 B
* Cash: ¥ +289 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -929 M |
¥ -1 B |
¥ -989 M |
Financial CF |
¥ -1 B |
¥ -522 M |
¥ -587 M |
¥ -1 B |
¥ -884 M |
Foreign Exchange Effects |
¥ -183 M |
¥ 1 M |
¥ -46 M |
¥ -30 M |
¥ 67 M |
Net Change in Cash |
¥ -129 M |
¥ -90 M |
¥ 298 M |
¥ -215 M |
¥ 289 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -45 M
* Net: ¥ -1 B
|
* Income: ¥ 347 M
* Net: ¥ +627 M
|
* Income: ¥ 10 M
* Net: ¥ -9 M
|
* Income: ¥ 660 M
* Net: ¥ +474 M
|
* Income: ¥ 623 M
* Net: ¥ +962 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -365 M |
- |
¥ -65 M |
¥ -65 M |
¥ -195 M |
Net income |
¥ -45 M |
¥ 347 M |
¥ 10 M |
¥ 660 M |
¥ 623 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ 1 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -813 M |
¥ 280 M |
¥ 45 M |
¥ -121 M |
¥ 535 M |
Net Change in Net Assets |
¥ -1 B |
¥ 627 M |
¥ -9 M |
¥ 474 M |
¥ 962 M |