U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 20 B
* Net: ¥ 7 B
(Ratio: 36.68%)
|
* Total: ¥ 19 B
* Net: ¥ 7 B
(Ratio: 39.60%)
|
* Total: ¥ 19 B
* Net: ¥ 7 B
(Ratio: 41.47%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 45.61%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 47.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 346 M |
¥ 321 M |
¥ 315 M |
¥ 310 M |
¥ 310 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
Current Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Fixed Liabilities |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Liabilities and net assets |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ -64 M
(Ratio: -0.61%)
|
* Sales: ¥ 10 B
* Income: ¥ 364 M
(Ratio: 3.53%)
|
* Sales: ¥ 9 B
* Income: ¥ 270 M
(Ratio: 2.76%)
|
* Sales: ¥ 9 B
* Income: ¥ 309 M
(Ratio: 3.27%)
|
* Sales: ¥ 9 B
* Income: ¥ 332 M
(Ratio: 3.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Cost of Sales |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 95 M |
¥ 85 M |
¥ 104 M |
¥ 130 M |
¥ 112 M |
SG&A |
¥ 923 M |
¥ 878 M |
¥ 838 M |
¥ 815 M |
¥ 779 M |
Other expenses |
¥ 1 B |
¥ 670 M |
¥ 599 M |
¥ 635 M |
¥ 554 M |
Net income |
¥ -64 M |
¥ 364 M |
¥ 270 M |
¥ 309 M |
¥ 332 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +279 M
|
* OCF: ¥ 1 B
* Cash: ¥ -230 M
|
* OCF: ¥ 1 B
* Cash: ¥ +281 M
|
* OCF: ¥ 1 B
* Cash: ¥ -558 M
|
* OCF: ¥ 817 M
* Cash: ¥ -200 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 817 M |
Investment CF |
¥ -315 M |
¥ -276 M |
¥ -205 M |
¥ -32 M |
¥ -571 M |
Financial CF |
¥ -574 M |
¥ -1 B |
¥ -580 M |
¥ -1 B |
¥ -446 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 279 M |
¥ -230 M |
¥ 281 M |
¥ -558 M |
¥ -200 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -64 M
* Net: ¥ -282 M
|
* Income: ¥ 364 M
* Net: ¥ +342 M
|
* Income: ¥ 270 M
* Net: ¥ +220 M
|
* Income: ¥ 309 M
* Net: ¥ +254 M
|
* Income: ¥ 332 M
* Net: ¥ +427 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -95 M |
¥ -95 M |
¥ -94 M |
¥ -94 M |
¥ -94 M |
Net income |
¥ -64 M |
¥ 364 M |
¥ 270 M |
¥ 309 M |
¥ 332 M |
Purchase of treasury stock |
¥ -3 M |
¥ -1 M |
¥ -891 K |
¥ -272 K |
- |
Other Change in Stockholders Equity |
¥ -2 K |
- |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -119 M |
¥ 75 M |
¥ 46 M |
¥ 40 M |
¥ 189 M |
Net Change in Net Assets |
¥ -282 M |
¥ 342 M |
¥ 220 M |
¥ 254 M |
¥ 427 M |