U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 8 B
* Net: ¥ 6 B
(Ratio: 80.14%)
|
* Total: ¥ 8 B
* Net: ¥ 6 B
(Ratio: 80.72%)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 79.45%)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 81.47%)
|
* Total: ¥ 8 B
* Net: ¥ 7 B
(Ratio: 83.24%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 959 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 856 M |
¥ 915 M |
¥ 959 M |
¥ 941 M |
¥ 931 M |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 7 M |
¥ 7 M |
¥ 21 M |
¥ 26 M |
¥ 146 M |
Investment etc. |
¥ 733 M |
¥ 710 M |
¥ 641 M |
¥ 621 M |
¥ 630 M |
Total Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 687 M |
¥ 603 M |
¥ 573 M |
¥ 483 M |
¥ 469 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Liabilities and net assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 5 B
* Income: ¥ 251 M
(Ratio: 4.66%)
|
* Sales: ¥ 5 B
* Income: ¥ 228 M
(Ratio: 4.54%)
|
* Sales: ¥ 5 B
* Income: ¥ 203 M
(Ratio: 3.90%)
|
* Sales: ¥ 5 B
* Income: ¥ 283 M
(Ratio: 5.31%)
|
* Sales: ¥ 5 B
* Income: ¥ 232 M
(Ratio: 4.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Cost of Sales |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Gross profit |
¥ 959 M |
¥ 886 M |
¥ 918 M |
¥ 1 B |
¥ 895 M |
Other income |
¥ 45 M |
¥ 32 M |
¥ 40 M |
¥ 22 M |
¥ 19 M |
SG&A |
¥ 511 M |
¥ 503 M |
¥ 532 M |
¥ 527 M |
¥ 502 M |
Other expenses |
¥ 242 M |
¥ 187 M |
¥ 223 M |
¥ 237 M |
¥ 180 M |
Net income |
¥ 251 M |
¥ 228 M |
¥ 203 M |
¥ 283 M |
¥ 232 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 474 M
* Cash: ¥ -111 M
|
* OCF: ¥ 510 M
* Cash: ¥ +284 M
|
* OCF: ¥ 673 M
* Cash: ¥ +53 M
|
* OCF: ¥ 450 M
* Cash: ¥ +154 M
|
* OCF: ¥ 410 M
* Cash: ¥ -114 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 474 M |
¥ 510 M |
¥ 673 M |
¥ 450 M |
¥ 410 M |
Investment CF |
¥ -354 M |
¥ -72 M |
¥ -471 M |
¥ -142 M |
¥ -376 M |
Financial CF |
¥ -230 M |
¥ -153 M |
¥ -148 M |
¥ -153 M |
¥ -148 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -111 M |
¥ 284 M |
¥ 53 M |
¥ 154 M |
¥ -114 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 251 M
* Net: ¥ +65 M
|
* Income: ¥ 228 M
* Net: ¥ +139 M
|
* Income: ¥ 203 M
* Net: ¥ +77 M
|
* Income: ¥ 283 M
* Net: ¥ +168 M
|
* Income: ¥ 232 M
* Net: ¥ +146 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -133 M |
¥ -108 M |
¥ -116 M |
¥ -116 M |
¥ -116 M |
Net income |
¥ 251 M |
¥ 228 M |
¥ 203 M |
¥ 283 M |
¥ 232 M |
Purchase of treasury stock |
¥ -1 M |
¥ -740 K |
¥ -858 K |
¥ -669 K |
¥ -661 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -50 M |
¥ 19 M |
¥ -8 M |
¥ 1 M |
¥ 30 M |
Net Change in Net Assets |
¥ 65 M |
¥ 139 M |
¥ 77 M |
¥ 168 M |
¥ 146 M |