Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

図研エルミック

データホライゾン

Billing System

アルピコホールディングス

コムシード

データホライゾン

日本オフィス・システム

VINX

ブイシンク

ビーコンインフォメーションテクノロジー

アミタホールディングス

KYODO PUBLIC RELATIONS

SAYLOR ADVERTISING.

DNA Chip Research

Cybozu

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

10/30 Real Estate (DAIBIRU:BBB→A e..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

SANKEI CHEMICAL

PIONEER etc.

NIPPON COKE & ENGINEERING

日本アビオニクス

日本アビオニクス

Financial Indicator Details: AEON Fantasy+HYPER (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: AEON Fantasy+HYPER (Annual )

Non-Consolidated :Indicator Non-Consolidated

Profitability	AEON Fantasy (2013-02-28)	HYPER (2011-12-31)
Net profit margin	3.10%	0.77%
C/F margin	-	-3.46%
ROA	5.25%	2.29%
ROE	6.93%	7.31%
Growth	AEON Fantasy (2013-02-28)	HYPER (2011-12-31)
Capital adequacy	75.78%	31.32%
Liquidity ratio	206.28%	152.55%
C/F ratio current liabilities	-	-567.29%
Quick ratio	73.50%	133.14%
Stability	AEON Fantasy (2013-02-28)	HYPER (2011-12-31)
Equity growth	4.26%	4.15%
Sales growth	3.02%	2.85%
Net profit growth	-19.41%	-37.85%
Operating C/F growth	0	-244.15%
Turnover	AEON Fantasy (2013-02-28)	HYPER (2011-12-31)
Inventory turnover	2.84day	0.04day
Receivables turnover	0.01day	64.04day
Payable turnover	23.42day	45.85day
Working capita turnover	-20.55day	18.22day
Market Value growth	0	0
Dividend Yield	0	0
PER	0	0
PBR	0	0
PCFR	0	0
PSR	0	0

View the financial indicators, more.

Financial Indicator Details: AEON Fantasy+HYPER

Non-Consolidated :Indicator Non-Consolidated

Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Profitability
Net profit margin	3.96%	1.29%
C/F margin	17.14%	2.47%
ROA	7.01%	4.32%
ROE	8.97%	12.25%
Recurring margin	8.55%	2.25%
EBIT margin	7.94%	2.29%
EBITDA margin	16.36%	2.37%
NOPAT margin	4.76%	1.37%
Sales SG rates	85.81%	86.47%
Sales SG&A rates	5.66%	11.25%
Sales R&D expenses rates	0.03%	-
Sales depreciation rates	8.42%	0.07%
Capital expenditures net sales ratio	-7.49%	-0.03%
Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Growth
Growth rate of cash	-46.28%	-1.77%
Equity growth	6.55%	7.94%
Total assets growth	12.01%	4.24%
Sales growth	0.47%	21.13%
Net profit growth	34.07%	9,673.60%
Operating C/F growth	9.87%	244.64%
Recurring profit growth	39.60%	302.71%
EBIT growth	31.83%	582.85%
EBITDA growth	-3.08%	507.71%
NOPAT growth	31.83%	582.85%
Operating expenses growth	-	-
Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Stability
Capital adequacy	78.21%	35.28%
Liquidity ratio	235.86%	146.48%
C/F ratio current liabilities	69.09%	779.21%
Quick ratio	86.10%	128.32%
Fixed ratio	34.33%	2.13%
D/E ratio	-	37.91%
Loan to Value Ratio	-	13.37%
Business investment C/F ratio	-43.72%	-1.31%
Liabilities with interest growth	-	-40.34%
Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Turnover
Cash turnover	37.20day	36.31day
Receivables turnover	0.02day	53.94day
Inventory turnover	3.05day	0.01day
Fixed assets turnover	55.41day	0.81day
Total asset turnover	206.33day	108.89day
Payable turnover	18.08day	47.83day
Capital turnover	15.02day	6.67day
Equity turnover	161.38day	38.42day
Working capita turnover	-15.01day	6.11day
Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Balance sheet
Cash etc.	¥ 8 B	¥ 1 B
Accounts receivable-trade	¥ 3 M	¥ 2 B
Other Current Assets	¥ 2 B	¥ 2 B
Current Assets	¥ 10 B	¥ 3 B
Tangible Assets	¥ 6 B	¥ 30 M
Intangible Assets	¥ 1 B	¥ 39 M
Investment etc.	¥ 3 B	¥ 150 M
Total Assets	¥ 21 B	¥ 4 B
Current Liabilities	¥ 3 B	¥ 2 B
Fixed Liabilities	¥ 43 M	¥ 4 M
Liabilities with interest	-	¥ 547 M
Net Assets	¥ 17 B	¥ 1 B
Capital stock	¥ 1 B	¥ 250 M
Capital surplus etc.	¥ 15 B	¥ 1 B
Liabilities and net assets	¥ 21 B	¥ 4 B
Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Income statement
Sales	¥ 42 B	¥ 13 B
Cost of Sales	¥ 37 B	¥ 11 B
Gross profit	¥ 5 B	¥ 1 B
Other income	¥ 112 M	¥ 4 M
SG&A	¥ 2 B	¥ 1 B
Other expenses	¥ 1 B	¥ 138 M
Net income	¥ 1 B	¥ 177 M
Operating income	¥ 2 B	¥ 311 M
Ordinary Income	¥ 2 B	¥ 309 M
EBITDA	¥ 7 B	¥ 325 M
Income before income taxes	¥ 2 B	¥ 309 M
Depreciation	¥ 4 B	¥ 10 M
R&D expenses	¥ 14 M	-
Income taxes	¥ 1 B	¥ 131 M
Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Cash flow statement
Operating CF	¥ 6 B	¥ 339 M
Investment CF	¥ -3 B	¥ 131 M
Financial CF	¥ -544 M	¥ -437 M
Foreign Exchange Effects	-	-
Net Change in Cash	¥ 2 B	¥ 33 M
Free CF	¥ 3 B	¥ 471 M
Capital expenditures	¥ -3 B	¥ -4 M
Cash dividends paid	¥ -543 M	¥ -67 M
Repayment loans	-	¥ -370 M
Indicator	AEON Fantasy (2013-02-28)	HYPER (2012-12-31)
Shareowners' equity
Issuance of new shares	-	-
Dividends from surplus	¥ -543 M	¥ -67 M
Net income	¥ 1 B	¥ 177 M
Purchase of treasury stock	¥ 2 M	-
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K
Other Change in Net Assets	¥ 7 M	¥ -3 M
Net Change in Net Assets	¥ 721 M	¥ 106 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: AEON Fantasy  HYPER 

Statement Type

Annual : AEON Fantasy+HYPER

First quarter : AEON Fantasy+HYPER

Second quarter : AEON Fantasy+HYPER

Third quarter : AEON Fantasy+HYPER

Analysis Menu

Outline : AEON Fantasy+HYPER

Statement : AEON Fantasy+HYPER

Rating : AEON Fantasy+HYPER

Indicator : AEON Fantasy+HYPER

Download : AEON Fantasy+HYPER

Industry Comparison Ranking

Other Services - EDIUNET Industry Rankings

Other Services - EDIUNET Credit Rating

Other Services - EDIUNET Industry Avg

Comparison with a neighboring company

Chiba - EDIUNET Prefectures

Chiba千葉市 - EDIUNET Prefectures

Tokyo - EDIUNET Prefectures

Tokyo中央区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	Netindex.	CC	2013-11-30
1/20	川崎地質	BB→BBB	2013-11-30
1/20	KYOWA ENGINEERING CONSU..	B→BB	2013-11-30
1/20	KG Intelligence	AAA→AA	2013-12-20
1/16	アクトコール	-→B	2013-11-30
1/16	S-Pool	C→CC	2013-11-30
1/16	T&C HOLDINGS	C	2013-11-30
1/15	HITO	-→AAA	2013-11-30 (Q1)
1/15	Pasona Group	CC	2013-11-30 (Q2)
1/15	乃村工藝社	BB→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Other Services)

1/21 Other Services (Netindex.:CC)

1/20 Other Services (川崎地質:BB→..

1/16 Other Services (アクトコール..

1/15 Other Services (HITO:-→AAA e..

1/10 Other Services (JASTEC:BB→BB..

1/9 Other Services (MEIKO NETWOR..

1/7 Other Services (ジェイコム:A..

1/6 Other Services (ダイヤモンド..

12/27 Other Services (D Wonderland..

12/26 Other Services (キャリアリン..

Company Information

Ticker	Market	Industry	Month	report	Rating
AEON Fantasy	4343	TSE 1st	Other Services	2	Annual	A
HYPER	3054	OSE JASDAQ	Other Services	12	Annual	CCC

Related Company

エイチアイ (Sales ¥ 1 B)

データホライゾン (Sales ¥ 1 B)

アプリックスＩＰホールディングス (Sales ¥ 2 B)

Nextware (Sales ¥ 2 B)

Stylife (Sales ¥ 5 B)

KYODO PUBLIC RELATIONS (Sales ¥ 3 B)

AIREX. (Sales ¥ 2 B)

ブイシンク (Sales ¥ 255 M)

Fasteps (Sales ¥ 405 M)

日本オフィス・システム (Sales ¥ 8 B)

WILSON LEARNING WORLDWIDE (Sales ¥ 1 B)

データホライゾン (Sales ¥ 1 B)

VINX (Sales ¥ 8 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .