U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 4 B
* Net: ¥ 1 B
(Ratio: 27.41%)
|
* Total: ¥ 5 B
* Net: ¥ 1 B
(Ratio: 34.57%)
|
* Total: ¥ 9 B
* Net: ¥ 2 B
(Ratio: 23.28%)
|
* Total: ¥ 11 B
* Net: ¥ 2 B
(Ratio: 24.58%)
|
* Total: ¥ 12 B
* Net: ¥ 3 B
(Ratio: 25.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 822 M |
¥ 1 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 690 M |
¥ 700 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 351 M |
¥ 99 M |
¥ 129 M |
¥ 397 M |
¥ 838 M |
Investment etc. |
¥ 478 M |
¥ 518 M |
¥ 500 M |
¥ 491 M |
¥ 548 M |
Total Assets |
¥ 4 B |
¥ 5 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Fixed Liabilities |
¥ 1 B |
¥ 530 M |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 895 M |
¥ 895 M |
¥ 895 M |
¥ 895 M |
¥ 895 M |
Capital surplus etc. |
¥ 418 M |
¥ 859 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Liabilities and net assets |
¥ 4 B |
¥ 5 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 7 B
* Income: ¥ 374 M
(Ratio: 5.26%)
|
* Sales: ¥ 7 B
* Income: ¥ 567 M
(Ratio: 7.26%)
|
* Sales: ¥ 8 B
* Income: ¥ 572 M
(Ratio: 6.66%)
|
* Sales: ¥ 9 B
* Income: ¥ 556 M
(Ratio: 6.07%)
|
* Sales: ¥ 9 B
* Income: ¥ 479 M
(Ratio: 5.05%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Cost of Sales |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Gross profit |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 106 M |
¥ 151 M |
¥ 15 M |
¥ 69 M |
¥ 370 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 124 M |
¥ 333 M |
¥ 668 M |
¥ 387 M |
¥ 758 M |
Net income |
¥ 374 M |
¥ 567 M |
¥ 572 M |
¥ 556 M |
¥ 479 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -502 M
|
* OCF: ¥ 2 B
* Cash: ¥ +349 M
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +216 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -730 M |
¥ -993 M |
¥ -2 B |
¥ -3 B |
¥ -1 B |
Financial CF |
¥ -803 M |
¥ -679 M |
¥ 2 B |
¥ 707 M |
¥ -501 M |
Foreign Exchange Effects |
¥ 80 K |
¥ 329 K |
¥ 213 K |
¥ -3 M |
¥ 477 K |
Net Change in Cash |
¥ -502 M |
¥ 349 M |
¥ 2 B |
¥ -1 B |
¥ 216 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 374 M
* Net: ¥ +381 M
|
* Income: ¥ 567 M
* Net: ¥ +441 M
|
* Income: ¥ 572 M
* Net: ¥ +529 M
|
* Income: ¥ 556 M
* Net: ¥ +454 M
|
* Income: ¥ 479 M
* Net: ¥ +435 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 500 K |
- |
- |
- |
- |
Dividends from surplus |
- |
¥ -44 M |
¥ -43 M |
¥ -43 M |
¥ -43 M |
Net income |
¥ 374 M |
¥ 567 M |
¥ 572 M |
¥ 556 M |
¥ 479 M |
Purchase of treasury stock |
- |
¥ -79 M |
- |
¥ -41 K |
¥ -25 K |
Other Change in Stockholders Equity |
- |
- |
- |
¥ -1 K |
¥ -2 K |
Other Change in Net Assets |
¥ 6 M |
¥ -1 M |
¥ -370 K |
¥ -58 M |
- |
Net Change in Net Assets |
¥ 381 M |
¥ 441 M |
¥ 529 M |
¥ 454 M |
¥ 435 M |